ADIL
ADIAL PHARMACEUTICALS, INC.
Company overview
- Market capitalization
- $10.61M
- Employees
- 5
- Latest publication
- 2026-09-29
About ADIAL PHARMACEUTICALS, INC.
Adial Pharmaceuticals, Inc., a clinical-stage biopharmaceutical company, focuses on the development of therapeutics for the treatment or prevention of addiction and related disorders. The company's lead product is AD04, a serotonin-3 antagonist, which is in Phase 3 clinical trials for the treatment of alcohol use disorder. It is also involved in the development of drug candidates for non-opioid pain reduction and other diseases and disorders. The company was founded in 2010 and is based in Glen Allen, Virginia.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 564USD | 0USD | 0USD |
| Cost Of Revenue | 141USD | 142USD | 141USD | 141USD | 141USD | 141USD | 142USD | 141USD |
| Gross Profit | -141USD | -142USD | -141USD | -141USD | -141USD | -141USD | -142USD | -141USD |
| Research Development | 432,530USD | 619,396USD | 521,069USD | 732,315USD | 746,891USD | 730,793USD | 1,031,633USD | 1,012,522USD |
| Selling General Administrative | 1,568,951USD | 1,265,983USD | 1,243,009USD | 1,150,397USD | 1,520,402USD | 1,209,938USD | 1,179,841USD | 1,274,708USD |
| Total Operating Expenses | 2,001,481USD | 1,885,379USD | 1,764,078USD | 1,882,712USD | 2,267,293USD | 1,940,590USD | 2,211,474USD | 2,287,089USD |
| Operating Income | -2,001,481USD | -1,885,379USD | -1,764,078USD | -1,882,712USD | -2,267,293USD | -1,940,731USD | -2,211,474USD | -2,287,230USD |
| Interest Income | 47,059USD | 42,614USD | 47,860USD | 23,747USD | 35,346USD | 53,758USD | 50,694USD | 51,404USD |
| Net Interest Income | 47,059USD | 42,614USD | 47,860USD | 23,747USD | 35,346USD | 53,758USD | 50,694USD | 51,404USD |
| Income Before Tax | -2,022,392USD | -1,996,163USD | -1,793,651USD | -1,958,556USD | -2,228,801USD | -2,070,790USD | -2,191,803USD | -2,458,298USD |
| Net Income | -2,022,392USD | -1,996,163USD | -1,793,651USD | -1,958,556USD | -2,228,801USD | -2,070,790USD | -2,191,803USD | -2,458,298USD |
| Net Income From Continuing Ops | -2,022,392USD | -1,996,163USD | -1,793,651USD | -1,958,556USD | -2,228,801USD | -2,070,790USD | -2,191,803USD | -2,458,298USD |
| Ebit | -2,001,622USD | -1,885,379USD | -1,764,078USD | -1,882,712USD | -2,267,293USD | -2,070,790USD | -2,211,474USD | -2,287,230USD |
| Ebitda | -2,001,481USD | -1,885,237USD | -1,763,937USD | -1,882,571USD | -2,267,152USD | -2,070,649USD | -2,211,332USD | -2,287,089USD |
| Depreciation And Amortization | 141USD | 142USD | 141USD | 141USD | 141USD | 141USD | 142USD | 141USD |
| Reconciled Depreciation | 141USD | 142USD | 141USD | 141USD | 141USD | 141USD | 142USD | 141USD |
| Total Other Income Expense Net | -20,911USD | -110,784USD | -29,573USD | -75,844USD | 38,492USD | -130,059USD | 19,671USD | -171,068USD |
| Selling And Marketing Expenses | — | — | — | — | — | 282USD | — | 141USD |
| Tax Provision | — | — | — | — | — | 0USD | 0USD | 0USD |
| Income Tax Expense | — | — | — | — | — | — | — | -1USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 565USD | 565USD | 564USD | 60,501USD | 55,106USD | 564USD | 565USD | 563USD |
| Gross Profit | -565USD | -565USD | -564USD | -60,501USD | -55,106USD | -564USD | -565USD | -563USD |
| Research Development | 2,619,671USD | 3,229,226USD | 1,267,077USD | 1,950,308USD | 8,395,648USD | 5,853,291USD | 3,965,543USD | 368,459USD |
| Selling General Administrative | 5,179,791USD | 5,055,231USD | 5,620,870USD | 8,909,167USD | 9,344,678USD | 5,074,694USD | 4,279,357USD | 6,618,763USD |
| Total Operating Expenses | 7,799,462USD | 8,284,457USD | 6,887,383USD | 10,859,475USD | 19,288,723USD | 10,927,985USD | 8,244,900USD | 6,987,222USD |
| Operating Income | -7,799,462USD | -8,284,457USD | -6,887,947USD | -10,859,475USD | -19,288,723USD | -10,927,985USD | -8,244,900USD | -6,987,222USD |
| Interest Income | 149,567USD | 178,659USD | 106,246USD | 63,209USD | 6,539USD | 32,495USD | 95,234USD | 7,392USD |
| Net Interest Income | 149,567USD | 178,659USD | 106,246USD | 63,209USD | 6,539USD | 32,495USD | 95,234USD | -1,159,654USD |
| Income Before Tax | -7,977,171USD | -13,197,451USD | -7,001,890USD | -10,796,137USD | -19,517,403USD | -10,892,990USD | -8,591,429USD | -11,631,378USD |
| Net Income | -7,977,171USD | -13,197,451USD | -7,001,890USD | -12,731,416USD | -19,423,326USD | -10,860,495USD | -8,591,429USD | -11,631,378USD |
| Net Income From Continuing Ops | -7,977,171USD | -13,197,451USD | -9,582,406USD | -12,731,416USD | -19,423,326USD | -10,892,990USD | -8,591,429USD | -11,631,378USD |
| Ebit | -7,799,462USD | -8,284,457USD | -7,001,892USD | -10,859,475USD | -17,740,326USD | -10,927,985USD | -8,591,429USD | -6,979,830USD |
| Ebitda | -7,798,897USD | -8,283,892USD | -7,001,328USD | -10,858,911USD | -17,685,220USD | -10,927,421USD | -8,590,864USD | -6,979,267USD |
| Depreciation And Amortization | 565USD | 565USD | 564USD | 564USD | 55,106USD | 564USD | 565USD | 563USD |
| Reconciled Depreciation | 565USD | 565USD | 60,501USD | 60,501USD | 55,106USD | 564USD | 565USD | 563USD |
| Total Other Income Expense Net | -177,709USD | -4,912,994USD | -113,943USD | 63,338USD | -228,680USD | 34,995USD | -346,529USD | -4,644,156USD |
| Tax Provision | — | 0USD | -502USD | -502USD | -94,077USD | 0USD | 0USD | 0USD |
| Selling And Marketing Expenses | — | — | 564USD | — | — | — | — | — |
| Income Tax Expense | — | — | -1,878,549USD | -502USD | -94,077USD | -32,495USD | -76,061USD | -3,477,110USD |
| Interest Expense | — | — | — | 585,209USD | 3,607,187USD | 0USD | 0USD | 1,167,046USD |
| Unclassified Operating Expenses | — | — | — | — | 1,548,397USD | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | — | -19,423,326USD | -10,892,990USD | -8,591,429USD | -11,631,378USD |
| Non Operating Income Net Other | — | — | — | — | — | 34,995USD | -346,529USD | -3,477,110USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 29,089,000USD | 5,227,321USD | 6,798,367USD | 5,659,847USD | 6,801,703USD | 3,451,122USD | 5,043,942USD | 6,712,719USD |
| Total Current Assets | 28,845,000USD | 4,802,948USD | 6,180,883USD | 5,013,832USD | 6,078,627USD | 2,629,175USD | 4,058,764USD | 5,618,583USD |
| Other Current Assets | 133,000USD | 218,848USD | 257,908USD | 407,543USD | 163,647USD | 263,395USD | 308,239USD | 414,237USD |
| Total Liabilities | 28,933,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 5,121,000USD | 1,510,071USD | 1,396,909USD | 1,154,756USD | 1,211,027USD | 1,324,460USD | 975,858USD | 829,046USD |
| Other Current Liabilities | 2,497,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -38,377,000USD | 3,717,250USD | 5,276,458USD | 4,505,091USD | 5,590,676USD | 2,126,662USD | 4,068,084USD | 5,883,673USD |
| Total Equity Including Noncontrolling Interest | 156,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 3,000USD | 2,643USD | 2,784USD | 2,925USD | 3,066USD | 3,207USD | 3,348USD | 3,489USD |
| Accounts Payable | 2,624,000USD | 573,567USD | 655,207USD | 556,284USD | 671,118USD | 532,430USD | 250,130USD | 318,118USD |
| Common Stock | 3,000USD | 1,509USD | 1,111USD | 23,836USD | 21,535USD | 6,650USD | 6,473USD | 6,404USD |
| Retained Earnings | -143,984,000USD | -91,994,886USD | -89,972,494USD | -87,976,331USD | -86,182,680USD | -84,224,124USD | -81,995,323USD | -79,924,533USD |
| Total Liab | — | 1,510,071USD | 1,521,909USD | 1,154,756USD | 1,211,027USD | 1,324,460USD | 975,858USD | 829,046USD |
| Other Current Liab | — | 936,504USD | 741,702USD | 598,472USD | 539,909USD | 792,030USD | 725,728USD | 510,928USD |
| Capital Stock | — | 1,509USD | 1,111USD | 23,836USD | 21,535USD | 6,650USD | 6,473USD | 6,404USD |
| Cash | — | 4,584,100USD | 5,881,217USD | 4,606,289USD | 5,914,980USD | 2,365,780USD | 3,750,525USD | 5,204,346USD |
| Cash And Short Term Investments | — | 4,584,100USD | 5,881,217USD | 4,606,289USD | 5,914,980USD | 2,365,780USD | 3,750,525USD | 5,204,346USD |
| Net Debt | — | -4,584,100USD | -5,881,217USD | -4,606,289USD | -5,914,980USD | -2,365,780USD | -3,750,525USD | -5,204,346USD |
| Long Term Investments | — | 421,730USD | 489,700USD | 643,090USD | 720,010USD | 818,740USD | 981,830USD | 1,090,647USD |
| Common Stock Shares Outstanding | — | 1,370,109shares | 1,111,010shares | 886,852shares | 424,909shares | 743,550shares | 743,550shares | 233,427shares |
| Non Current Assets Total | — | 424,373USD | 617,484USD | 646,015USD | 723,076USD | 821,947USD | 985,178USD | 1,094,136USD |
| Non Current Liabilities Total | — | 0USD | 125,000USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Non Currrent Assets Other | — | 421,730USD | — | 643,090USD | 720,010USD | 818,740USD | — | 1,090,647USD |
| Net Working Capital | — | 3,292,877USD | 4,783,974USD | 3,859,076USD | 4,867,600USD | 1,304,715USD | 3,082,906USD | 4,789,537USD |
| Unclassified Equity | — | 95,709,118USD | 95,246,730USD | 92,433,750USD | 91,730,286USD | 86,337,486USD | 86,050,461USD | 85,795,398USD |
| Net Receivables | — | — | 41,758USD | — | — | — | — | — |
| Unclassified Non Current Assets | — | — | — | — | — | — | — | -1,090,647USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 6,798,367USD | 5,043,942USD | 4,737,042USD | 5,732,804USD | 7,633,888USD | 5,491,444USD | 7,679,637USD | 4,699,285USD |
| Intangible Assets | 2,784USD | 3,348USD | 3,913USD | 4,477USD | 5,041USD | 5,606USD | 6,170USD | 6,735USD |
| Other Current Assets | 257,908USD | 308,239USD | 371,597USD | 778,141USD | 399,432USD | 734,724USD | 896,415USD | 823,507USD |
| Total Liab | 1,521,909USD | 975,858USD | 653,513USD | 2,456,310USD | 4,126,077USD | 1,505,378USD | 539,051USD | 257,974USD |
| Total Stockholder Equity | 5,276,458USD | 4,068,084USD | 4,083,529USD | 3,276,494USD | 3,507,811USD | 3,986,066USD | 7,140,586USD | 4,441,311USD |
| Other Current Liab | 741,702USD | 725,728USD | 525,689USD | 1,457,628USD | 2,386,613USD | 856,639USD | 348,847USD | 158,303USD |
| Common Stock | 1,111USD | 6,473USD | 1,663USD | 1,067USD | 20,947USD | 14,393USD | 10,368USD | 6,863USD |
| Capital Stock | 1,111USD | 6,473USD | 1,663USD | 26,687USD | 20,947USD | 14,393USD | 10,368USD | 6,863USD |
| Retained Earnings | -89,972,494USD | -81,995,323USD | -68,797,872USD | -63,674,531USD | -50,943,115USD | -31,519,789USD | -20,626,799USD | -12,035,370USD |
| Cash | 5,881,217USD | 3,750,525USD | 2,827,082USD | 4,001,794USD | 6,062,173USD | 4,401,114USD | 6,777,052USD | 3,869,043USD |
| Cash And Short Term Investments | 5,881,217USD | 3,750,525USD | 2,827,082USD | 4,001,794USD | 6,062,173USD | 4,401,114USD | 6,777,052USD | 3,869,043USD |
| Total Current Assets | 6,180,883USD | 4,058,764USD | 3,198,679USD | 4,779,935USD | 6,461,605USD | 5,135,838USD | 7,673,467USD | 4,692,550USD |
| Total Current Liabilities | 1,396,909USD | 975,858USD | 653,076USD | 1,790,866USD | 2,722,390USD | 1,505,378USD | 539,051USD | 257,974USD |
| Net Debt | -5,881,217USD | -3,750,525USD | -2,827,082USD | -3,794,419USD | -5,805,213USD | -4,401,114USD | -6,777,052USD | -3,869,043USD |
| Long Term Investments | 489,700USD | 981,830USD | 1,534,013USD | 0USD | — | — | — | — |
| Net Receivables | 41,758USD | — | — | — | — | — | — | — |
| Accounts Payable | 655,207USD | 250,130USD | 127,387USD | 276,410USD | 286,192USD | 648,739USD | 190,204USD | 99,671USD |
| Common Stock Shares Outstanding | 668,630shares | 743,550shares | 56,986shares | 42,521shares | 29,742shares | 19,941shares | 15,764shares | 7,615shares |
| Non Current Assets Total | 617,484USD | 985,178USD | 1,538,363USD | 952,869USD | 1,172,283USD | 355,606USD | 6,170USD | 6,735USD |
| Non Current Liabilities Total | 125,000USD | 0USD | 437USD | 665,444USD | 1,403,687USD | 648,739USD | 190,204USD | 0USD |
| Non Currrent Assets Other | 489,700USD | — | -3,909USD | 703,971USD | 455,000USD | 350,000USD | 0USD | 6,735USD |
| Net Working Capital | 4,783,974USD | 3,082,906USD | 2,545,603USD | 2,989,069USD | 3,739,215USD | 3,630,460USD | 7,134,416USD | 4,434,576USD |
| Unclassified Equity | 95,246,730USD | 86,050,461USD | 72,878,075USD | 66,923,271USD | 54,409,032USD | 35,477,069USD | 27,746,649USD | 16,462,955USD |
| Property Plant Equipment Net | — | — | 3,909USD | 244,421USD | 304,358USD | 0USD | — | — |
| Good Will | — | — | — | 248,971USD | 248,971USD | 0USD | — | — |
| Short Term Debt | — | — | — | 56,828USD | 49,585USD | — | — | — |
| Short Long Term Debt Total | — | — | — | 207,375USD | 256,960USD | — | — | — |
| Property Plant Equipment Gross | — | — | — | 244,421USD | 304,358USD | 0USD | — | — |
| Accumulated Other Comprehensive Income | — | — | — | 0USD | 0USD | — | 0USD | — |
| Non Current Liabilities Other | — | — | — | 492,000USD | 1,014,000USD | — | — | — |
| Other Liab | — | — | — | — | 1,037,399USD | — | — | — |
| Current Deferred Revenue | — | — | — | — | 2,376,930USD | — | — | — |
| Net Tangible Assets | — | — | — | — | 2,798,799USD | 3,980,460USD | 7,134,416USD | 4,434,576USD |
| Unclassified Current Liabilities | — | — | — | — | -2,376,930USD | — | — | — |
| Other Assets | — | — | — | — | — | 350,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Stock Based Compensation | 285,000USD |
| Other Non Cash Items | -6,054,000USD |
| Change To Liabilities | -699,000USD |
| Change In Working Capital | 1,831,000USD |
| Operating Cash Flow | -7,975,000USD |
| Investing Cash Flow | 5,282,000USD |
| Financing Cash Flow | 25,524,000USD |
| Change In Cash | 22,831,000USD |
| End Cash Flow | 28,712,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,022,392USD | -1,996,163USD | -1,793,651USD | -1,958,556USD | -2,228,801USD | -2,070,790USD | -2,191,803USD | -2,458,298USD |
| Depreciation | 141USD | 142USD | 141USD | 141USD | 141USD | 141USD | 142USD | 141USD |
| Stock Based Compensation | 147,900USD | 168,036USD | 147,334USD | 124,099USD | 236,731USD | 180,202USD | 188,261USD | 202,378USD |
| Other Non Cash Items | 215,870USD | 321,426USD | 76,920USD | -1,859,826USD | 13,090USD | 183,816USD | 31,023USD | 222,473USD |
| Change In Working Capital | 193,980USD | 350,029USD | -264,117USD | -13,685USD | 393,446USD | 252,810USD | 278,281USD | -114,847USD |
| Total Cash From Operating Activities | -1,612,401USD | -1,324,566USD | -1,833,373USD | -1,749,271USD | -1,585,393USD | -1,453,821USD | -1,694,096USD | -2,148,153USD |
| Capital Expenditures | 0USD | -4USD | -3USD | 0USD | -3USD | 0USD | -4USD | 0USD |
| Free Cash Flow | -1,612,400USD | -1,324,570USD | -1,833,370USD | -1,749,271USD | -1,585,393USD | -1,453,821USD | -1,694,096USD | -2,148,153USD |
| Total Cash From Financing Activities | 315,284USD | 2,599,494USD | 524,682USD | 5,298,471USD | 50,648USD | 0USD | 3,610,394USD | 411,091USD |
| Issuance Of Capital Stock | 315,284USD | 53,723USD | 477,642USD | 3,076,539USD | 50,648USD | 0USD | 3,610,394USD | 411,091USD |
| Change In Cash | -1,297,117USD | 1,274,928USD | -1,308,691USD | 3,549,200USD | -1,384,745USD | -1,453,821USD | 1,916,298USD | -1,737,062USD |
| Begin Period Cash Flow | 5,881,217USD | 4,606,289USD | 5,914,980USD | 2,365,780USD | 3,750,525USD | 5,204,346USD | 3,288,048USD | 5,025,110USD |
| End Period Cash Flow | 4,584,100USD | 5,881,217USD | 4,606,289USD | 5,914,980USD | 2,365,780USD | 3,750,525USD | 5,204,346USD | 3,288,048USD |
| Other Cashflows From Financing Activities | 315,284USD | — | 524,682USD | 5,298,471USD | — | 4,021,485USD | -4,220,065USD | 411,091USD |
| Unclassified Financing Cash Flow | — | 2,545,771USD | — | -3,076,539USD | — | -4,021,485USD | 4,220,065USD | — |
| Investments | — | — | 0USD | 0USD | 150,000USD | 0USD | 0USD | 0USD |
| Unclassified Operating Cash Flow | — | — | — | 1,958,556USD | — | — | — | — |
| Total Cashflows From Investing Activities | — | — | — | — | 150,000USD | — | — | — |
| Other Cashflows From Investing Activities | — | — | — | — | 150,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -7,977,171USD | -13,197,451USD | -7,001,890USD | -12,731,416USD | -19,423,326USD | -10,892,990USD | -8,591,429USD | -11,631,378USD |
| Depreciation | 565USD | 565USD | 564USD | 60,501USD | 55,106USD | 564USD | 565USD | 563USD |
| Stock Based Compensation | 676,200USD | 796,831USD | 1,746,378USD | 3,374,493USD | 4,240,417USD | 2,014,246USD | 1,602,318USD | 5,368,354USD |
| Other Non Cash Items | 342,130USD | 5,091,609USD | -757,656USD | -522,000USD | 1,807,976USD | 1,556,839USD | 441,763USD | 1,128,887USD |
| Change In Working Capital | 465,673USD | 386,140USD | -794,205USD | -1,367,061USD | 1,464,475USD | 1,245,019USD | 208,169USD | -849,315USD |
| Total Cash From Operating Activities | -6,492,603USD | -6,922,306USD | -6,806,809USD | -11,185,985USD | -11,949,429USD | -7,633,161USD | -6,338,614USD | -2,498,387USD |
| Capital Expenditures | -3USD | 0USD | -6,806,809USD | -5USD | -64,605USD | -64,605USD | -64,605USD | -64,605USD |
| Free Cash Flow | -6,492,603USD | -6,922,306USD | -6,806,809USD | -11,185,985USD | -12,014,034USD | -7,633,161USD | -6,338,614USD | -2,498,387USD |
| Total Cashflows From Investing Activities | 150,000USD | — | 1,500,000USD | — | -34,016USD | -350,000USD | -350,000USD | -350,000USD |
| Total Cash From Financing Activities | 8,473,295USD | 7,845,749USD | 4,132,097USD | 9,125,606USD | 13,644,504USD | 5,607,223USD | 9,246,623USD | 6,349,182USD |
| Issuance Of Capital Stock | 3,658,552USD | 4,021,485USD | 749,943USD | 9,123,741USD | 11,750,005USD | 5,157,215USD | 8,195,673USD | 6,267,932USD |
| Change In Cash | 2,130,692USD | 923,443USD | -1,174,712USD | -2,060,379USD | 1,661,059USD | -2,375,938USD | 2,908,009USD | 3,850,795USD |
| Begin Period Cash Flow | 3,750,525USD | 2,827,082USD | 4,001,794USD | 6,062,173USD | 4,401,114USD | 6,777,052USD | 3,869,043USD | 18,248USD |
| End Period Cash Flow | 5,881,217USD | 3,750,525USD | 2,827,082USD | 4,001,794USD | 6,062,173USD | 4,401,114USD | 6,777,052USD | 3,869,043USD |
| Other Cashflows From Investing Activities | 150,000USD | — | 1,500,000USD | — | 0USD | -350,000USD | -350,000USD | -350,000USD |
| Other Cashflows From Financing Activities | 8,473,295USD | 3,824,264USD | 4,133,758USD | 1,865USD | 1,894,499USD | 450,008USD | 1,050,950USD | 156,250USD |
| Unclassified Financing Cash Flow | -3,658,552USD | — | — | — | — | — | -1,050,950USD | — |
| Investments | — | 0USD | 1,150,000USD | 800,000USD | -34,016USD | -350,000USD | 0USD | 0USD |
| Sale Purchase Of Stock | — | — | -1,661USD | — | — | 5,607,223USD | 9,246,623USD | 6,424,182USD |
| Unclassified Investing Cash Flow | — | — | 5,656,809USD | — | — | — | — | — |
| Change To Liabilities | — | — | — | — | -353,771USD | 458,535USD | 281,077USD | -34,808USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | -2,375,938USD | 2,908,009USD | 3,850,795USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | -1,556,839USD | — | 3,484,502USD |
| Net Borrowings | — | — | — | — | — | — | — | 25,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.