ADAM
ADAMAS TRUST, INC.
Company overview
- Market capitalization
- —
- Employees
- 221
- Latest publication
- 2026-09-29
About ADAMAS TRUST, INC.
Adamas Trust, Inc. acquires, invests in, finances, and manages mortgage-related single-family and multifamily residential assets in the United States. The company operates through two segments: Investment Portfolio and Constructive. The Investment Portfolio segment manages a diversified portfolio primarily consisting of mortgage-related single-family and multifamily residential investments, including agency residential mortgage-backed securities (RMBS), non-agency RMBS, residential loans, such as business purpose loans, performing, re-performing, non-performing, and seasoned performing, multifamily loans, preferred equity investments, joint venture equity investments, multifamily investments, mezzanine lending, cross-collateralized mezzanine lending, and single-family rental. The Constructive segment is a business purpose loan lender specializing in rental and transitional loans for real estate investors; and origination and sale of loans. The company provides structured multi-family property investments; other mortgage-, residential housing- and credit-related assets and strategic investments; and commercial mortgage-backed securities (CMBS). It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Adamas Trust, Inc. was formerly known as New York Mortgage Trust, Inc. and changed its name to Adamas Trust, Inc. in September 2025. Adamas Trust, Inc. was incorporated in 2003 and is headquartered in New York, New York.
Financial statements
Income Quarterly
| Metric | Q3 20212021-09-30 · USD | Q4 20202020-12-31 · USD | Q3 20202020-09-30 · USD | Q2 20202020-06-30 · USD | Q1 20202020-03-31 · USD | Q4 20192019-12-31 · USD | Q3 20192019-09-30 · USD | Q1 20192019-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 65,048,000USD | 94,394,000USD | 49,801,000USD | 46,796,000USD | 11,282,000USD | 77,916,000USD | 189,642,000USD | 185,115,000USD |
| Cost Of Revenue | 15,588,000USD | 3,523,000USD | 2,895,000USD | 2,251,000USD | 3,079,000USD | 3,182,000USD | 3,943,000USD | 4,457,000USD |
| Gross Profit | 49,460,000USD | 90,871,000USD | 46,906,000USD | 44,545,000USD | 8,203,000USD | 207,607,000USD | 185,699,000USD | 180,658,000USD |
| Selling General Administrative | 10,158,000USD | 264,000USD | 10,159,000USD | 11,761,000USD | 10,652,000USD | 8,755,000USD | 8,314,000USD | 8,910,000USD |
| Unclassified Operating Expenses | -27,838,000USD | — | -60,999,000USD | -83,366,000USD | 560,465,000USD | 121,721,000USD | 136,306,000USD | 125,167,000USD |
| Total Operating Expenses | -17,680,000USD | 9,658,000USD | -50,840,000USD | -71,605,000USD | 571,117,000USD | 142,985,000USD | 144,620,000USD | 134,077,000USD |
| Operating Income | 67,140,000USD | 81,213,000USD | 97,746,000USD | 116,150,000USD | -563,638,000USD | 65,407,000USD | 41,079,000USD | 46,581,000USD |
| Interest Expense | 21,292,000USD | 20,264,000USD | 19,829,000USD | 19,444,000USD | 163,531,000USD | 155,773,000USD | 147,631,000USD | 121,779,000USD |
| Income Before Tax | 52,397,000USD | 80,046,000USD | 102,633,000USD | 118,864,000USD | -588,806,000USD | 65,114,999USD | 41,079,000USD | 44,424,000USD |
| Income Tax Expense | 1,215,000USD | 64,000USD | 772,000USD | 1,927,000USD | 239,000USD | 172,000USD | 187,000USD | 74,000USD |
| Net Income | 51,576,000USD | 80,419,000USD | 101,641,000USD | 117,813,000USD | -588,383,000USD | 65,482,000USD | 41,379,000USD | 44,139,000USD |
| Ebitda | 73,689,000USD | 100,311,000USD | 122,462,000USD | 138,308,000USD | -425,275,000USD | 220,889,000USD | 188,710,000USD | 166,203,000USD |
| Total Other Income Expense Net | -14,743,000USD | -1,167,000USD | 4,887,000USD | 2,714,000USD | -25,892,000USD | -292,000USD | — | -2,157,000USD |
| Selling And Marketing Expenses | — | 9,394,000USD | — | — | — | — | — | — |
| Other Operating Expenses | — | — | — | — | — | 12,509,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD | FY 20142014-12-31 · USD | FY 20132013-12-31 · USD | FY 20122012-12-31 · USD | FY 20112011-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 751,344,000USD | 467,117,000USD | 349,604,000USD | 375,532,000USD | 186,442,000USD | 290,127,000USD | 143,880,000USD | 30,031,000USD |
| Cost Of Revenue | 14,704,000USD | 18,602,000USD | 38,482,000USD | 44,908,000USD | 6,429,000USD | 12,260,000USD | 102,824,000USD | 126,000USD |
| Gross Profit | 736,640,000USD | 448,515,000USD | 311,122,000USD | 330,624,000USD | 180,013,000USD | 277,867,000USD | 41,056,000USD | 29,905,000USD |
| Selling General Administrative | 30,427,000USD | 27,872,000USD | 24,507,000USD | 29,116,000USD | 34,030,000USD | — | — | — |
| Selling And Marketing Expenses | 5,367,000USD | — | — | — | — | — | — | — |
| Unclassified Operating Expenses | 527,470,000USD | 320,543,000USD | 219,973,000USD | 217,802,000USD | — | 204,442,000USD | 12,538,000USD | 24,384,000USD |
| Total Operating Expenses | 563,264,000USD | 348,415,000USD | 244,480,000USD | 246,918,000USD | 34,030,000USD | 204,442,000USD | 12,538,000USD | 24,384,000USD |
| Operating Income | 172,769,000USD | 100,100,000USD | 66,641,999USD | 83,706,000USD | 145,983,000USD | 73,425,000USD | 28,518,000USD | 5,521,000USD |
| Interest Expense | 566,750,000USD | 377,071,000USD | 236,904,000USD | 246,914,000USD | — | 224,523,000USD | 3,912,000USD | 3,944,000USD |
| Income Before Tax | 172,477,000USD | 103,738,000USD | 70,655,000USD | 82,548,000USD | 142,586,000USD | 69,694,000USD | 29,100,000USD | 5,243,000USD |
| Income Tax Expense | 419,000USD | 1,057,000USD | 3,095,000USD | 4,535,000USD | 6,395,000USD | 739,000USD | 932,000USD | 433,000USD |
| Net Income | 173,736,000USD | 102,886,000USD | 67,551,000USD | 78,013,000USD | 136,191,000USD | 68,955,000USD | 28,279,000USD | 4,776,000USD |
| Ebitda | 739,227,000USD | 480,809,000USD | 307,559,000USD | 329,462,000USD | — | 294,217,000USD | 33,012,000USD | 9,313,000USD |
| Total Other Income Expense Net | -292,000USD | 3,638,000USD | 4,013,000USD | -1,158,000USD | -3,397,000USD | -3,731,000USD | 582,000USD | -278,000USD |
| Ebit | — | — | — | — | — | — | — | 9,187,000USD |
| Depreciation And Amortization | — | — | — | — | — | — | — | 126,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 12,963,898,000USD | 12,790,341,000USD | 12,638,847,000USD | 12,401,862,000USD | 10,552,332,000USD | 10,004,055,000USD | 9,217,282,000USD | 8,905,914,000USD |
| Cash And Equivalents | 212,307,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 11,491,899,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,472,463,000USD | 1,456,461,000USD | 1,426,922,000USD | 1,390,777,000USD | 1,381,203,000USD | 1,401,946,000USD | 1,394,720,000USD | 1,444,147,000USD |
| Total Equity Including Noncontrolling Interest | 1,469,470,000USD | — | — | — | — | — | — | — |
| Goodwill | 22,396,000USD | — | — | — | — | — | — | — |
| Common Stock | 899,000USD | 899,000USD | 903,000USD | 903,000USD | 903,000USD | 905,000USD | 906,000USD | 906,000USD |
| Retained Earnings | -1,374,979,000USD | -1,393,196,000USD | -1,408,647,000USD | -1,429,802,000USD | -1,441,088,000USD | -1,418,973,000USD | -1,430,675,000USD | -1,371,073,000USD |
| Intangible Assets | — | 22,396,000USD | 22,396,000USD | 39,778,000USD | 19,449,000USD | 20,297,000USD | 21,003,000USD | — |
| Total Liab | — | 11,332,524,000USD | 11,208,410,000USD | 10,997,084,000USD | 9,155,677,000USD | 8,585,743,000USD | 7,806,148,000USD | 7,433,952,000USD |
| Capital Stock | — | 541,371,000USD | 541,375,000USD | 541,375,000USD | 540,317,000USD | 536,350,000USD | 536,351,000USD | 536,351,000USD |
| Good Will | — | 22,396,000USD | 22,396,000USD | 22,396,000USD | — | — | 0USD | — |
| Cash | — | 208,915,000USD | 210,333,000USD | 185,285,000USD | 160,447,000USD | 177,072,000USD | 167,422,000USD | 195,066,000USD |
| Cash And Short Term Investments | — | 208,915,000USD | 210,333,000USD | 1,815,522,000USD | 1,419,302,000USD | 4,823,884,000USD | 3,995,966,000USD | 3,580,336,000USD |
| Total Current Assets | — | 208,915,000USD | 210,333,000USD | 1,978,676,000USD | 1,585,361,000USD | 4,977,890,000USD | 4,164,561,000USD | 3,718,671,000USD |
| Total Current Liabilities | — | 7,019,017,000USD | 6,753,417,000USD | 6,616,295,000USD | 4,971,575,000USD | 4,541,322,000USD | 4,075,002,000USD | 3,669,892,000USD |
| Net Debt | — | 10,939,726,000USD | 10,792,454,000USD | 10,642,830,000USD | 8,762,372,000USD | 3,664,665,000USD | 3,387,759,000USD | 3,310,354,000USD |
| Short Term Debt | — | 7,019,017,000USD | 6,753,417,000USD | 6,481,072,000USD | 4,907,436,000USD | 4,485,716,000USD | 4,012,225,000USD | 3,611,115,000USD |
| Short Long Term Debt Total | — | 11,148,641,000USD | 11,002,787,000USD | 10,828,115,000USD | 8,922,819,000USD | 3,841,737,000USD | 3,555,181,000USD | 3,505,420,000USD |
| Long Term Debt | — | 4,129,624,000USD | 4,249,370,000USD | 4,342,071,000USD | 4,010,084,000USD | 3,836,117,000USD | 3,549,246,000USD | 3,499,174,000USD |
| Long Term Investments | — | 6,983,781,000USD | 6,929,492,000USD | 6,867,540,000USD | 5,201,041,000USD | 4,740,811,000USD | 3,942,036,000USD | 3,532,103,000USD |
| Short Term Investments | — | 1,469,377,000USD | 6,904,781,000USD | 1,630,237,000USD | 1,258,855,000USD | 4,646,812,000USD | 3,828,544,000USD | 3,385,270,000USD |
| Net Receivables | — | 77,235,000USD | 76,152,000USD | 148,565,000USD | 148,093,000USD | 136,566,000USD | 151,204,000USD | 121,928,000USD |
| Accounts Payable | — | 53,440,000USD | 59,114,000USD | 56,128,000USD | 43,747,000USD | 43,207,000USD | 41,015,000USD | 34,633,000USD |
| Property Plant Equipment Net | — | 4,753,000USD | 5,175,000USD | 4,571,000USD | 4,872,000USD | 5,168,000USD | 5,460,000USD | 5,747,000USD |
| Property Plant Equipment Gross | — | 4,753,000USD | 5,175,000USD | 4,571,000USD | 4,872,000USD | 5,168,000USD | 5,460,000USD | 5,747,000USD |
| Common Stock Shares Outstanding | — | 92,060,000shares | 91,986,000shares | 91,614,000shares | 90,324,000shares | 91,091,000shares | 90,579,000shares | 90,586,000shares |
| Non Current Assets Total | — | 12,581,426,000USD | 12,428,514,000USD | 10,423,186,000USD | 8,966,971,000USD | 5,026,165,000USD | 5,052,721,000USD | 5,187,243,000USD |
| Non Current Liabilities Total | — | 4,313,507,000USD | 4,454,993,000USD | 4,380,789,000USD | 4,184,102,000USD | 4,044,421,000USD | 3,731,146,000USD | 3,764,060,000USD |
| Non Currrent Assets Other | — | 433,859,000USD | 428,772,000USD | 780,440,000USD | -8,183,253,000USD | -4,766,276,000USD | -3,968,499,000USD | -3,537,850,000USD |
| Unclassified Current Assets | — | -1,546,612,000USD | -6,980,933,000USD | — | 17,966,000USD | — | — | — |
| Unclassified Non Current Assets | — | 5,114,241,000USD | 5,020,283,000USD | -9,693,401,000USD | -6,810,723,000USD | -9,744,166,000USD | -8,133,060,000USD | -7,256,521,000USD |
| Unclassified Non Current Liabilities | — | 183,883,000USD | 205,623,000USD | — | 174,018,000USD | 208,304,000USD | 181,900,000USD | 264,886,000USD |
| Unclassified Equity | — | 2,307,387,000USD | 2,293,291,000USD | 2,278,301,000USD | 2,281,071,000USD | 2,283,664,000USD | 2,288,138,000USD | 2,277,963,000USD |
| Other Current Assets | — | — | — | 14,589,000USD | -1,567,395,000USD | -4,960,450,000USD | -4,147,170,000USD | -3,702,264,000USD |
| Other Current Liab | — | — | — | 79,095,000USD | 20,392,000USD | -43,207,000USD | -41,015,000USD | -34,633,000USD |
| Other Assets | — | — | — | 12,401,862,000USD | 10,552,332,000USD | 10,004,055,000USD | 9,217,282,000USD | 8,905,914,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 12,638,847,000USD | 9,217,282,000USD | 7,401,328,000USD | 6,240,745,000USD | 5,658,301,000USD | 4,655,587,000USD | 23,483,369,000USD | 14,737,638,000USD |
| Intangible Assets | 22,396,000USD | 21,003,000USD | 2,378,000USD | — | 39,769,000USD | — | — | — |
| Total Liab | 11,208,410,000USD | 7,806,148,000USD | 5,773,202,000USD | 4,376,634,000USD | 3,226,519,000USD | 2,348,014,000USD | 21,278,340,000USD | 13,557,345,000USD |
| Total Stockholder Equity | 1,426,922,000USD | 1,394,720,000USD | 1,579,612,000USD | 1,767,216,000USD | 2,341,031,000USD | 2,301,202,000USD | 2,205,733,000USD | 1,179,389,000USD |
| Common Stock | 903,000USD | 906,000USD | 907,000USD | 912,000USD | 3,794,000USD | 3,777,000USD | 2,914,000USD | 1,556,000USD |
| Capital Stock | 541,375,000USD | 536,351,000USD | 536,352,000USD | 539,263,000USD | 542,015,000USD | — | — | — |
| Retained Earnings | -1,408,647,000USD | -1,430,675,000USD | -1,253,817,000USD | -1,052,768,000USD | -559,338,000USD | -551,268,000USD | -148,863,000USD | -103,178,000USD |
| Good Will | 22,396,000USD | 0USD | — | — | — | — | 25,222,000USD | 25,222,000USD |
| Cash | 210,333,000USD | 167,422,000USD | 187,107,000USD | 244,718,000USD | 289,602,000USD | 304,490,000USD | 121,612,000USD | 103,724,000USD |
| Cash And Short Term Investments | 210,333,000USD | 3,995,966,000USD | 2,200,924,000USD | 344,277,000USD | 490,446,000USD | 304,490,000USD | 121,612,000USD | 109,145,000USD |
| Total Current Assets | 210,333,000USD | 4,164,561,000USD | 2,284,113,000USD | 419,054,000USD | 574,418,000USD | — | 162,812,000USD | 109,145,000USD |
| Total Current Liabilities | 6,753,417,000USD | 4,075,002,000USD | 2,528,078,000USD | 773,739,000USD | 599,301,000USD | — | 3,014,030,000USD | 2,131,505,000USD |
| Net Debt | 10,792,454,000USD | 3,387,759,000USD | 2,618,044,000USD | 2,403,473,000USD | 2,231,161,000USD | 1,915,626,000USD | 20,989,268,000USD | 13,352,393,000USD |
| Short Term Debt | 6,753,417,000USD | 4,012,225,000USD | 2,471,113,000USD | 737,023,000USD | 554,259,000USD | 405,531,000USD | 3,014,030,000USD | 2,131,505,000USD |
| Short Long Term Debt Total | 11,002,787,000USD | 3,555,181,000USD | 2,805,151,000USD | 2,648,191,000USD | 2,520,763,000USD | 2,220,116,000USD | 21,110,880,000USD | 13,456,117,000USD |
| Long Term Debt | 4,249,370,000USD | 3,549,246,000USD | 2,798,049,000USD | 2,639,808,000USD | 2,511,179,000USD | — | — | — |
| Long Term Investments | 6,929,492,000USD | 3,942,036,000USD | 2,160,933,000USD | 279,305,000USD | 440,475,000USD | — | — | — |
| Short Term Investments | 6,904,781,000USD | 3,828,544,000USD | 2,013,817,000USD | 99,559,000USD | 200,844,000USD | — | — | — |
| Net Receivables | 76,152,000USD | 151,204,000USD | 64,861,000USD | 60,798,000USD | 69,829,000USD | — | 20,958,187,000USD | 12,715,137,000USD |
| Accounts Payable | 59,114,000USD | 41,015,000USD | 23,653,000USD | 10,629,000USD | 9,051,000USD | — | — | — |
| Property Plant Equipment Net | 5,175,000USD | 5,460,000USD | 6,581,000USD | 7,831,000USD | 9,011,000USD | 10,100,000USD | 9,300,000USD | — |
| Property Plant Equipment Gross | 5,175,000USD | 5,460,000USD | 6,581,000USD | 7,831,000USD | 9,011,000USD | — | — | — |
| Common Stock Shares Outstanding | 91,510,000shares | 90,815,000shares | 91,042,000shares | 94,321,750shares | 95,242,000shares | 92,751,000shares | 60,649,000shares | 36,862,500shares |
| Non Current Assets Total | 12,428,514,000USD | 5,052,721,000USD | 5,117,215,000USD | 5,821,691,000USD | 5,083,883,000USD | — | 23,320,557,000USD | 14,628,493,000USD |
| Non Current Liabilities Total | 4,454,993,000USD | 3,731,146,000USD | 3,245,124,000USD | 3,602,895,000USD | 2,627,218,000USD | — | 18,264,310,000USD | 11,425,840,000USD |
| Non Currrent Assets Other | 428,772,000USD | -3,968,499,000USD | -2,169,892,000USD | -287,136,000USD | -489,255,000USD | -21,380,000USD | 101,365,000USD | 117,104,000USD |
| Unclassified Current Assets | -6,980,933,000USD | — | — | 13,979,000USD | 14,143,000USD | — | -20,916,987,000USD | -12,709,716,000USD |
| Unclassified Non Current Assets | 5,020,283,000USD | -8,133,060,000USD | -4,454,005,000USD | -706,190,000USD | -1,063,673,000USD | — | 23,184,670,000USD | 14,486,167,000USD |
| Unclassified Non Current Liabilities | 205,623,000USD | 181,900,000USD | 447,075,000USD | 963,087,000USD | 116,039,000USD | — | 18,264,310,000USD | 11,425,840,000USD |
| Unclassified Equity | 2,293,291,000USD | 2,288,138,000USD | 2,296,174,000USD | 2,281,779,000USD | 2,352,782,000USD | 2,847,699,000USD | 2,326,550,000USD | 1,303,145,999USD |
| Other Current Assets | — | -4,147,170,000USD | -2,265,785,000USD | -405,075,000USD | -560,275,000USD | -304,490,000USD | -20,916,987,000USD | -12,715,137,000USD |
| Other Current Liab | — | -41,015,000USD | -23,653,000USD | -10,629,000USD | -9,051,000USD | -405,531,000USD | — | — |
| Other Assets | — | 9,217,282,000USD | 7,401,328,000USD | 6,240,745,000USD | 5,658,301,000USD | 4,655,587,000USD | — | — |
| Accumulated Other Comprehensive Income | — | — | -4,000USD | -1,970,000USD | 1,778,000USD | 994,000USD | 25,132,000USD | -22,134,999USD |
| Unclassified Current Liabilities | — | — | 33,312,000USD | 26,087,000USD | 35,991,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 48,601,000USD | 56,366,000USD | 39,786,000USD | 4,440,000USD | 37,065,000USD | -30,279,000USD | 40,467,000USD | -24,082,000USD |
| Depreciation | 5,023,000USD | 8,580,000USD | 10,375,000USD | 10,104,000USD | 10,645,000USD | 12,426,000USD | 13,826,000USD | 18,902,000USD |
| Stock Based Compensation | 175,000USD | 2,430,000USD | 2,439,000USD | 2,467,000USD | 861,000USD | 2,567,000USD | 2,435,000USD | 2,262,000USD |
| Other Non Cash Items | -56,230,999USD | -14,422,000USD | -39,412,000USD | 13,815,000USD | -23,735,000USD | 42,922,000USD | -48,060,000USD | 3,643,000USD |
| Change In Working Capital | -14,107,000USD | 9,127,000USD | -6,267,000USD | 8,393,000USD | 983,000USD | 1,480,000USD | -9,590,000USD | -1,718,000USD |
| Total Cash From Operating Activities | -16,713,999USD | 62,081,000USD | 6,921,000USD | 39,219,000USD | 25,819,000USD | 29,116,000USD | -922,000USD | -993,000USD |
| Capital Expenditures | -969,000USD | -1,267,000USD | -1,578,000USD | 0USD | 0USD | -3,453,000USD | 0USD | -7,567,000USD |
| Free Cash Flow | -17,683,000USD | 62,081,000USD | 6,921,000USD | 39,219,000USD | 25,819,000USD | 25,663,000USD | -922,000USD | -993,000USD |
| Investments | -29,813,000USD | 2,707,000USD | -1,594,866,000USD | -359,965,000USD | -794,225,000USD | -584,265,000USD | -834,055,000USD | -572,131,000USD |
| Total Cashflows From Investing Activities | -88,198,000USD | -148,067,000USD | -1,594,866,000USD | -359,965,000USD | -794,225,000USD | -584,265,000USD | -834,055,000USD | -572,131,000USD |
| Net Borrowings | -99,221,000USD | -107,909,000USD | 211,527,000USD | -79,920,000USD | 270,029,000USD | 185,966,000USD | 176,947,000USD | — |
| Total Cash From Financing Activities | 127,928,000USD | 130,649,000USD | 1,618,542,000USD | 313,463,000USD | 713,783,000USD | 552,176,000USD | 798,824,000USD | 550,543,000USD |
| Dividends Paid | -33,317,000USD | -32,930,000USD | -30,095,000USD | -30,062,000USD | -28,880,000USD | -28,573,000USD | -28,539,000USD | -28,704,000USD |
| Sale Purchase Of Stock | -5,005,000USD | 0USD | 0USD | -1,502,000USD | 0USD | 0USD | 0USD | -3,493,000USD |
| Change In Cash | 23,016,000USD | 44,663,000USD | 30,597,000USD | -7,283,000USD | -54,623,000USD | -2,973,000USD | -36,153,000USD | -22,581,000USD |
| Begin Period Cash Flow | 342,378,000USD | 297,715,000USD | 267,118,000USD | 274,401,000USD | 329,024,000USD | 331,997,000USD | 368,150,000USD | 390,731,000USD |
| End Period Cash Flow | 365,394,000USD | 342,378,000USD | 297,715,000USD | 267,118,000USD | 274,401,000USD | 329,024,000USD | 331,997,000USD | 368,150,000USD |
| Other Cashflows From Investing Activities | -89,641,000USD | -150,774,000USD | 93,606,000USD | 142,958,000USD | -40,325,000USD | -150,442,000USD | -122,618,000USD | -143,691,000USD |
| Unclassified Investing Cash Flow | 32,225,000USD | — | -92,028,000USD | -142,958,000USD | 40,325,000USD | 153,895,000USD | 122,618,000USD | 151,258,000USD |
| Unclassified Financing Cash Flow | 265,471,000USD | — | — | 3,969,000USD | — | — | — | 144,116,000USD |
| Issuance Of Capital Stock | — | 0USD | 1,058,000USD | — | — | — | — | — |
| Other Cashflows From Financing Activities | — | 271,488,000USD | 1,437,110,000USD | 420,978,000USD | 472,634,000USD | 394,783,000USD | 650,416,000USD | 438,624,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 149,048,000USD | -93,953,000USD | -77,799,000USD | -340,649,000USD | 188,476,000USD | -288,510,000USD | 173,736,000USD | 102,886,000USD |
| Depreciation | 23,125,000USD | 60,041,000USD | 52,120,000USD | 152,961,000USD | 51,386,000USD | — | -55,629,000USD | -29,338,000USD |
| Stock Based Compensation | 8,197,000USD | 6,068,000USD | 8,825,000USD | 11,895,000USD | 10,239,000USD | — | 5,367,000USD | 2,582,000USD |
| Other Non Cash Items | -50,369,000USD | 56,951,000USD | 63,554,000USD | 282,361,000USD | -107,492,000USD | 390,336,000USD | -91,942,000USD | -49,968,000USD |
| Change In Working Capital | 12,236,000USD | -15,036,000USD | -16,747,000USD | -14,785,000USD | -3,697,000USD | 9,256,000USD | 3,569,000USD | -1,985,000USD |
| Total Cash From Operating Activities | 134,039,999USD | 14,071,000USD | 29,953,000USD | 91,783,000USD | 138,912,000USD | 111,082,000USD | 35,101,000USD | 24,177,000USD |
| Capital Expenditures | -8,153,999USD | -9,470,000USD | -50,412,000USD | -209,372,000USD | -46,059,000USD | -206,000USD | 0USD | 0USD |
| Free Cash Flow | 125,886,000USD | 4,601,000USD | 29,953,000USD | 91,783,000USD | 138,912,000USD | 110,876,000USD | 35,101,000USD | 24,177,000USD |
| Investments | -2,925,855,000USD | -2,244,435,000USD | -1,219,931,000USD | -508,775,000USD | -132,949,000USD | — | — | — |
| Total Cashflows From Investing Activities | -2,897,623,000USD | -2,244,435,000USD | -1,219,931,000USD | -508,775,000USD | -132,949,000USD | 2,117,556,000USD | -769,065,000USD | -642,474,000USD |
| Net Borrowings | 293,727,000USD | 825,710,000USD | -400,073,000USD | 531,422,000USD | 48,194,000USD | — | — | — |
| Total Cash From Financing Activities | 2,776,937,000USD | 2,228,746,000USD | 1,139,682,000USD | 460,069,000USD | 27,408,000USD | -2,045,760,000USD | 746,431,000USD | 621,247,000USD |
| Dividends Paid | -121,967,000USD | -116,701,000USD | -170,695,000USD | -193,157,000USD | -194,848,000USD | -146,557,000USD | -188,015,000USD | -121,671,000USD |
| Sale Purchase Of Stock | -1,502,000USD | -3,493,000USD | -8,615,000USD | -44,399,000USD | -183,447,000USD | — | — | — |
| Issuance Of Capital Stock | 5,027,000USD | 0USD | 0USD | 0USD | 210,738,000USD | — | — | — |
| Change In Cash | 13,354,000USD | -1,618,000USD | -50,296,000USD | 43,077,000USD | 33,371,000USD | 182,878,000USD | 12,467,000USD | 2,950,000USD |
| Begin Period Cash Flow | 329,024,000USD | 330,642,000USD | 380,938,000USD | 337,861,000USD | 304,490,000USD | 121,612,000USD | 109,145,000USD | 106,195,000USD |
| End Period Cash Flow | 342,378,000USD | 329,024,000USD | 330,642,000USD | 380,938,000USD | 337,861,000USD | 304,490,000USD | 121,612,000USD | 109,145,000USD |
| Other Cashflows From Investing Activities | -192,171,000USD | -453,029,000USD | 646,100,000USD | -486,240,000USD | -478,749,000USD | -70,923,000USD | -769,065,000USD | -642,474,000USD |
| Other Cashflows From Financing Activities | -775,976,999USD | 1,523,230,000USD | 1,719,065,000USD | 166,203,000USD | 174,062,000USD | — | 1,019,471,000USD | 260,091,000USD |
| Unclassified Operating Cash Flow | -8,197,001USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | 228,556,999USD | 462,499,000USD | -595,688,000USD | 695,612,000USD | 524,808,000USD | 2,188,685,000USD | — | — |
| Unclassified Financing Cash Flow | 3,382,655,999USD | — | — | — | 183,447,000USD | -1,899,203,000USD | -85,025,000USD | 482,827,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.