ACRS
Aclaris Therapeutics, Inc.
Company overview
- Market capitalization
- $799.29M
- Employees
- 69
- Latest publication
- 2026-09-29
About Aclaris Therapeutics, Inc.
Aclaris Therapeutics, Inc., a clinical-stage biopharmaceutical company, engages in the discovering and developing novel molecule product candidates for immuno-inflammatory diseases in the United States. The company product pipeline includes Bosakitug (ATI-045), an anti-thymic stromal lymphopoietin monoclonal antibody in Phase 2 trial to treat moderate to severe atopic dermatitis, asthma, chronic rhinosinusitis with nasal polyps, and moderate to severe chronic obstructive pulmonary disease; ATI-2138, an potent and selective novel investigational dual inhibitor of ITK and JAK3 in Phase 2a trial for the treatment for T cell-mediated autoimmune diseases; ATI-052, a humanized anti-TSLP and anti-IL4R bispecific antibody in Phase 1b to treat various atopic, immunologic, and respiratory diseases; ATI-9494, an oral, covalent, investigational dual inhibitor of ITK and Resting Lymphocyte Kinase (TXK), and other covalent JAK-sparing ITK inhibitors to treat modulate T cell biology across various diseases; and Lepzacitinib, a soft JAK 1/3 inhibitor for the treatment of atopic dermatitis and other dermatologic conditions. Aclaris Therapeutics, Inc. was incorporated in 2012 and is headquartered in Wayne, Pennsylvania.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q1 20252025-03-31 · USD | Q4 20172017-12-31 · USD | Q3 20172017-09-30 · USD | Q2 20172017-06-30 · USD | Q1 20172017-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,996,000USD | 1,295,000USD | 3,299,000USD | 1,455,000USD | 999,000USD | 684,000USD | 0USD | 0USD |
| Cost Of Revenue | 395,000USD | -803,000USD | 538,000USD | 506,000USD | 754,000USD | 453,000USD | 15,040,000USD | 12,880,000USD |
| Gross Profit | 1,601,000USD | 2,098,000USD | 2,761,000USD | 949,000USD | 245,000USD | 231,000USD | 0USD | 0USD |
| Research Development | 15,657,000USD | 16,584,000USD | 13,028,000USD | 11,584,000USD | 13,189,000USD | 10,864,000USD | 7,965,000USD | 7,772,000USD |
| Selling General Administrative | 6,743,000USD | 5,576,000USD | 4,871,000USD | 6,139,000USD | 5,406,000USD | 4,566,000USD | 4,142,000USD | 3,720,000USD |
| Unclassified Operating Expenses | 1,393,000USD | 2,672,000USD | 2,011,000USD | 1,310,000USD | — | — | — | — |
| Total Operating Expenses | 23,793,000USD | 24,832,000USD | 19,910,000USD | 19,033,000USD | 25,687,000USD | 18,987,000USD | 15,295,000USD | 12,930,000USD |
| Operating Income | -22,192,000USD | -22,734,000USD | -17,149,000USD | -18,084,000USD | -25,442,000USD | -18,756,000USD | -15,295,000USD | -12,930,000USD |
| Interest Income | 1,514,000USD | 1,634,000USD | 1,819,000USD | 2,166,000USD | — | — | — | — |
| Net Interest Income | 1,514,000USD | 1,634,000USD | 1,819,000USD | 2,166,000USD | — | — | — | — |
| Income Before Tax | -19,824,000USD | -19,795,000USD | -14,614,000USD | -15,085,000USD | -24,764,000USD | -18,192,000USD | -14,838,000USD | -12,559,000USD |
| Net Income | -19,824,000USD | -19,795,000USD | -14,614,000USD | -15,085,000USD | -22,934,000USD | -18,192,000USD | -14,838,000USD | -12,559,000USD |
| Net Income From Continuing Ops | -19,824,000USD | -19,795,000USD | -14,614,000USD | -15,085,000USD | -34,329,000USD | -18,192,000USD | -14,838,000USD | -12,559,000USD |
| Ebit | -19,824,000USD | -19,795,000USD | -14,614,000USD | -17,784,000USD | -25,166,000USD | -18,756,000USD | -14,838,000USD | -12,930,000USD |
| Ebitda | -19,722,000USD | -19,693,000USD | -14,404,000USD | -17,656,000USD | -24,985,000USD | -18,640,000USD | -14,783,000USD | -12,880,000USD |
| Depreciation And Amortization | 102,000USD | 102,000USD | 210,000USD | 128,000USD | 181,000USD | 116,000USD | 55,000USD | 50,000USD |
| Reconciled Depreciation | 102,000USD | 102,000USD | 110,000USD | 128,000USD | 181,000USD | 116,000USD | 55,000USD | 50,000USD |
| Total Other Income Expense Net | 2,368,000USD | 2,939,000USD | 2,535,000USD | 2,999,000USD | 678,000USD | 564,000USD | 457,000USD | 371,000USD |
| Selling And Marketing Expenses | — | — | — | — | 6,586,000USD | 3,557,000USD | 2,188,000USD | 1,438,000USD |
| Interest Expense | — | — | — | — | 0USD | 0USD | 0USD | 0USD |
| Income Tax Expense | — | — | — | — | -1,830,000USD | 0USD | 0USD | 0USD |
| Minority Interest | — | — | — | — | 0USD | 0USD | 0USD | 0USD |
| Discontinued Operations | — | — | — | — | 0USD | 0USD | 0USD | 0USD |
| Net Income Applicable To Common Shares | — | — | — | — | -34,329,000USD | -18,192,000USD | -14,838,000USD | -12,559,000USD |
| Non Operating Income Net Other | — | — | — | — | — | 564,000USD | 457,000USD | 371,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20152015-12-31 · USD | FY 20142014-12-31 · USD | FY 20132013-12-31 · USD |
|---|---|---|---|
| Total Revenue | 0USD | 0USD | — |
| Cost Of Revenue | 90,000USD | 0USD | — |
| Gross Profit | -90,000USD | 0USD | — |
| Research Development | 15,339,000USD | 6,507,000USD | 3,488,000USD |
| Selling General Administrative | 5,328,000USD | 2,026,000USD | 1,769,000USD |
| Total Operating Expenses | 20,667,000USD | 8,533,000USD | 5,257,000USD |
| Operating Income | -20,667,000USD | -8,533,000USD | -5,257,000USD |
| Interest Income | 104,000USD | — | — |
| Interest Expense | 0USD | 0USD | 0USD |
| Income Before Tax | -20,563,000USD | -8,517,000USD | -5,236,000USD |
| Income Tax Expense | -90,000USD | 0USD | — |
| Net Income | -20,563,000USD | -8,517,000USD | -5,236,000USD |
| Net Income From Continuing Ops | -20,563,000USD | -8,517,000USD | — |
| Ebit | -20,667,000USD | -8,533,000USD | -5,257,000USD |
| Ebitda | -20,577,000USD | -8,521,000USD | -5,246,000USD |
| Depreciation And Amortization | 90,000USD | 12,000USD | 11,000USD |
| Total Other Income Expense Net | 104,000USD | 16,000USD | 21,000USD |
| Non Operating Income Net Other | 104,000USD | — | — |
| Net Income Applicable To Common Shares | -23,129,000USD | -10,571,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 198,720,000USD | 160,460,000USD | 175,534,000USD | 189,147,000USD | 198,094,000USD | 220,327,000USD | 182,394,000USD | 161,071,000USD |
| Other Current Assets | 4,814,000USD | 55,047,000USD | 4,680,000USD | 4,202,000USD | 3,226,000USD | 12,039,000USD | 4,265,000USD | 6,217,000USD |
| Total Liab | 55,071,000USD | 57,378,000USD | 55,434,000USD | 57,408,000USD | 54,028,000USD | 64,773,000USD | 52,243,000USD | 27,249,000USD |
| Total Stockholder Equity | 143,649,000USD | 103,082,000USD | 120,100,000USD | 131,739,000USD | 144,066,000USD | 155,554,000USD | 130,151,000USD | 133,822,000USD |
| Other Current Liab | 8,097,999USD | 10,993,000USD | 9,614,000USD | 8,197,000USD | 14,662,000USD | 23,016,000USD | 6,924,000USD | 7,964,000USD |
| Common Stock | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD |
| Capital Stock | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD |
| Retained Earnings | -987,608,000USD | -967,784,000USD | -947,989,000USD | -933,375,000USD | -917,946,000USD | -902,861,000USD | -806,309,000USD | -798,723,000USD |
| Cash | 28,660,000USD | 19,960,000USD | 25,256,000USD | 25,402,000USD | 30,357,000USD | 24,570,000USD | 47,651,000USD | 22,834,000USD |
| Cash And Short Term Investments | 105,416,000USD | 90,751,000USD | 95,912,000USD | 99,806,000USD | 105,314,000USD | 113,594,000USD | 127,722,000USD | 111,093,000USD |
| Total Current Assets | 110,230,000USD | 151,363,000USD | 100,592,000USD | 104,202,000USD | 108,790,000USD | 125,951,000USD | 132,330,000USD | 117,635,000USD |
| Total Current Liabilities | 27,370,000USD | 28,645,000USD | 25,631,000USD | 26,839,000USD | 21,514,000USD | 31,596,000USD | 18,816,000USD | 15,682,000USD |
| Current Deferred Revenue | 3,972,000USD | 3,943,000USD | 6,297,000USD | 9,330,000USD | 3,888,000USD | 3,890,000USD | 3,765,000USD | — |
| Net Debt | -26,675,000USD | -17,844,000USD | -23,012,000USD | -23,036,000USD | -27,873,000USD | -24,570,000USD | -44,941,000USD | -20,018,000USD |
| Short Term Debt | 569,000USD | 551,000USD | 533,000USD | 515,000USD | 498,000USD | 481,000USD | 465,000USD | 449,000USD |
| Short Long Term Debt Total | 1,985,000USD | 2,116,000USD | 2,244,000USD | 2,366,000USD | 2,484,000USD | 2,598,000USD | 2,710,000USD | 2,816,000USD |
| Long Term Investments | 85,372,000USD | 60,612,000USD | 71,297,000USD | 81,084,000USD | 85,211,000USD | 90,302,000USD | 45,714,000USD | 38,778,000USD |
| Short Term Investments | 76,756,000USD | 70,791,000USD | 70,656,000USD | 74,404,000USD | 74,957,000USD | 89,024,000USD | 80,071,000USD | 88,259,000USD |
| Net Receivables | 4,814,000USD | 5,565,000USD | 4,680,000USD | 194,000USD | 250,000USD | 318,000USD | 343,000USD | 325,000USD |
| Accounts Payable | 14,731,000USD | 13,158,000USD | 9,187,000USD | 8,797,000USD | 6,354,000USD | 4,690,000USD | 7,662,000USD | 7,269,000USD |
| Property Plant Equipment Net | 2,887,000USD | 761,000USD | 3,239,000USD | 868,000USD | 942,000USD | 1,008,000USD | 1,133,000USD | 1,293,000USD |
| Accumulated Other Comprehensive Income | 22,000USD | 610,000USD | 597,000USD | 482,000USD | 434,000USD | 97,000USD | 427,000USD | -463,000USD |
| Common Stock Shares Outstanding | 128,810,050shares | 122,664,768shares | 122,619,311shares | 122,580,967shares | 122,390,303shares | 95,305,768shares | 71,381,731shares | 71,291,400shares |
| Non Current Assets Total | 88,490,000USD | 9,097,000USD | 74,942,000USD | 84,945,000USD | 89,304,000USD | 94,376,000USD | 50,064,000USD | 43,436,000USD |
| Non Current Liabilities Total | 27,700,999USD | 28,733,000USD | 29,803,000USD | 30,569,000USD | 32,514,000USD | 33,177,000USD | 33,427,000USD | 11,567,000USD |
| Non Current Liabilities Other | 12,416,000USD | 12,565,000USD | 12,311,000USD | 12,351,000USD | 13,308,000USD | 13,139,000USD | 12,245,000USD | 11,567,000USD |
| Non Currrent Assets Other | 231,000USD | -51,515,000USD | 406,000USD | 2,993,000USD | 3,151,000USD | 3,066,000USD | 3,217,000USD | 3,365,000USD |
| Net Working Capital | 82,860,000USD | 67,671,000USD | 74,961,000USD | 77,363,000USD | 87,276,000USD | 94,355,000USD | 113,514,000USD | 101,953,000USD |
| Unclassified Current Assets | -4,814,000USD | — | -4,680,000USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | 15,284,999USD | 16,168,000USD | 17,492,000USD | 18,218,000USD | 19,206,000USD | 20,038,000USD | 21,182,000USD | — |
| Unclassified Equity | 1,131,233,000USD | 1,070,254,000USD | 1,067,490,000USD | 1,064,630,000USD | 1,061,576,000USD | 1,058,316,000USD | 936,031,000USD | 933,006,000USD |
| Unclassified Non Current Assets | — | -52,276,000USD | — | — | — | — | — | — |
| Property Plant Equipment Gross | — | — | 5,795,000USD | 5,878,000USD | 5,856,000USD | 5,813,000USD | 5,813,000USD | 5,813,000USD |
| Unclassified Current Liabilities | — | — | — | — | -3,888,000USD | — | — | — |
| Other Assets | — | — | — | — | — | — | — | 1USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 160,460,000USD | 220,327,000USD | 197,405,000USD | 254,596,000USD | 251,211,000USD | 70,784,000USD | 98,297,000USD | 275,566,000USD |
| Other Current Assets | 55,047,000USD | 12,039,000USD | 9,452,000USD | 13,495,000USD | 12,995,000USD | 2,590,000USD | 3,118,000USD | 10,173,000USD |
| Total Liab | 57,378,000USD | 64,773,000USD | 40,226,000USD | 56,975,000USD | 53,870,000USD | 33,134,000USD | 28,385,000USD | 60,442,000USD |
| Total Stockholder Equity | 103,082,000USD | 155,554,000USD | 157,179,000USD | 197,621,000USD | 197,341,000USD | 37,650,000USD | 69,912,000USD | 215,124,000USD |
| Other Current Liab | 10,993,000USD | 23,016,000USD | 2,202,000USD | 10,903,000USD | 12,253,000USD | 9,017,000USD | 4,157,000USD | 15,525,000USD |
| Common Stock | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | — | — | — |
| Capital Stock | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 0USD | 0USD | 0USD |
| Retained Earnings | -967,784,000USD | -902,861,000USD | -770,796,000USD | -682,315,000USD | -595,407,000USD | -504,542,000USD | -453,527,000USD | -292,173,000USD |
| Cash | 19,960,000USD | 24,570,000USD | 39,878,000USD | 45,277,000USD | 27,349,000USD | 22,063,000USD | 35,937,000USD | 57,019,000USD |
| Cash And Short Term Investments | 90,751,000USD | 113,594,000USD | 119,106,000USD | 217,571,000USD | 191,414,000USD | 54,131,000USD | 75,015,000USD | 167,972,000USD |
| Total Current Assets | 151,363,000USD | 125,951,000USD | 128,856,000USD | 231,550,000USD | 205,032,000USD | 57,493,000USD | 83,803,000USD | 179,499,000USD |
| Total Current Liabilities | 28,645,000USD | 31,596,000USD | 30,952,000USD | 21,938,000USD | 22,931,000USD | 14,874,000USD | 22,432,000USD | 27,342,000USD |
| Current Deferred Revenue | 3,943,000USD | 3,890,000USD | 19,446,000USD | — | 10,051,000USD | 5,906,000USD | 7,721,000USD | — |
| Net Debt | -17,844,000USD | -24,570,000USD | -39,452,000USD | -44,593,000USD | -26,656,000USD | -10,807,000USD | -35,300,000USD | -26,504,000USD |
| Short Term Debt | 551,000USD | 962,000USD | 426,000USD | 684,000USD | 693,000USD | 603,000USD | 637,000USD | 142,000USD |
| Short Long Term Debt Total | 2,116,000USD | 2,598,000USD | 426,000USD | 684,000USD | 693,000USD | 11,256,000USD | 658,000USD | 30,515,000USD |
| Long Term Investments | 60,612,000USD | 90,302,000USD | 62,771,000USD | 12,242,000USD | 34,242,000USD | 0USD | — | 0USD |
| Short Term Investments | 70,791,000USD | 89,024,000USD | 79,228,000USD | 172,294,000USD | 164,065,000USD | 32,068,000USD | 39,078,000USD | 110,953,000USD |
| Net Receivables | 5,565,000USD | 318,000USD | 298,000USD | 484,000USD | 623,000USD | 772,000USD | 704,000USD | 563,000USD |
| Accounts Payable | 13,158,000USD | 4,690,000USD | 8,878,000USD | 10,351,000USD | 9,985,000USD | 5,254,000USD | 9,917,000USD | 11,675,000USD |
| Property Plant Equipment Net | 761,000USD | 1,008,000USD | 1,620,000USD | 1,099,000USD | 1,335,000USD | 1,654,000USD | 2,470,000USD | 4,280,000USD |
| Accumulated Other Comprehensive Income | 610,000USD | 97,000USD | -106,000USD | -897,000USD | -224,000USD | -94,000USD | -66,000USD | -69,000USD |
| Common Stock Shares Outstanding | 122,664,768shares | 77,296,665shares | 69,808,855shares | 65,213,944shares | 56,730,583shares | 42,539,293shares | 41,323,921shares | 32,909,762shares |
| Non Current Assets Total | 9,097,000USD | 94,376,000USD | 68,549,000USD | 23,046,000USD | 46,179,000USD | 13,291,000USD | 14,494,000USD | 96,067,000USD |
| Non Current Liabilities Total | 28,733,000USD | 33,177,000USD | 9,274,000USD | 35,037,000USD | 30,939,000USD | 18,260,000USD | 5,953,000USD | 33,100,000USD |
| Non Current Liabilities Other | 12,565,000USD | 13,139,000USD | 9,274,000USD | 34,670,000USD | 30,572,000USD | 7,240,000USD | 5,404,000USD | 2,637,000USD |
| Non Currrent Assets Other | -51,515,000USD | 3,066,000USD | 1,743,000USD | 2,732,000USD | 3,554,000USD | 4,514,000USD | 4,825,000USD | 332,000USD |
| Net Working Capital | 67,671,000USD | 94,355,000USD | 97,904,000USD | 209,612,000USD | 182,101,000USD | 42,619,000USD | 61,371,000USD | 152,157,000USD |
| Unclassified Non Current Assets | -52,276,000USD | — | 2,146,000USD | -1,737,000USD | -251,211,000USD | -4,514,000USD | — | -68,002,000USD |
| Unclassified Non Current Liabilities | 16,168,000USD | 20,038,000USD | — | -33,467,000USD | -28,767,000USD | -7,607,000USD | -2,384,000USD | -3,186,000USD |
| Unclassified Equity | 1,070,254,000USD | 1,058,316,000USD | 928,079,000USD | 880,831,000USD | 792,970,000USD | 542,286,000USD | 523,505,000USD | 507,366,000USD |
| Property Plant Equipment Gross | — | 5,813,000USD | 5,782,000USD | 5,134,000USD | 4,728,000USD | 1,654,000USD | 2,470,000USD | 4,280,000USD |
| Intangible Assets | — | — | 269,000USD | 6,973,000USD | 7,048,000USD | 7,123,000USD | 7,199,000USD | 72,951,000USD |
| Deferred Long Term Liab | — | — | — | 367,000USD | 367,000USD | 367,000USD | 549,000USD | 549,000USD |
| Other Liab | — | — | — | 33,467,000USD | 28,767,000USD | 7,607,000USD | 2,384,000USD | 3,186,000USD |
| Other Assets | — | — | — | 1,737,000USD | 251,211,000USD | 4,514,000USD | 92,000USD | 68,002,000USD |
| Inventory | — | — | — | -12,242,000USD | -34,242,000USD | — | 4,966,000USD | 791,000USD |
| Net Tangible Assets | — | — | — | 190,648,000USD | 190,293,000USD | 30,527,000USD | 62,713,000USD | 189,346,000USD |
| Unclassified Current Liabilities | — | — | — | — | -10,051,000USD | -5,906,000USD | — | — |
| Long Term Debt | — | — | — | — | — | 10,653,000USD | — | 29,914,000USD |
| Good Will | — | — | — | — | — | — | 0USD | 18,504,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -19,824,000USD | -19,795,000USD | -14,614,000USD | -15,429,000USD | -15,085,000USD | -96,552,000USD | -7,586,000USD | -10,986,000USD |
| Depreciation | 102,000USD | 102,000USD | 210,000USD | 114,000USD | 128,000USD | 143,000USD | 200,000USD | 242,000USD |
| Stock Based Compensation | 3,198,000USD | 2,926,000USD | 2,860,000USD | 3,063,000USD | 3,535,000USD | 2,860,000USD | 3,004,000USD | 2,903,000USD |
| Other Non Cash Items | 3,198,000USD | 400,000USD | 2,860,000USD | 1,500,000USD | 300,000USD | 85,605,000USD | 3,783,000USD | 200,000USD |
| Change To Account Receivables | 742,000USD | -672,000USD | 6,686,000USD | -8,152,000USD | 8,276,000USD | 25,000USD | -18,000USD | 48,000USD |
| Change In Working Capital | -1,625,000USD | 3,236,000USD | 612,000USD | 759,000USD | -1,935,000USD | -994,000USD | 25,603,000USD | -4,681,000USD |
| Total Cash From Operating Activities | -18,149,000USD | -13,131,000USD | -10,932,000USD | -9,993,000USD | -13,057,000USD | -8,938,000USD | 22,000,000USD | -12,322,000USD |
| Capital Expenditures | -13,000USD | -24,000USD | -23,000USD | -21,000USD | -876,000USD | -35,810,000USD | 0USD | -14,000USD |
| Free Cash Flow | -18,149,000USD | -13,155,000USD | -10,955,000USD | -10,014,000USD | -13,933,000USD | -44,748,000USD | 22,000,000USD | -12,308,000USD |
| Investments | -30,919,000USD | 10,393,000USD | 13,830,000USD | 5,047,000USD | 19,119,000USD | -88,723,000USD | 2,795,000USD | -674,000USD |
| Total Cashflows From Investing Activities | -30,932,000USD | 10,369,000USD | 13,830,000USD | 5,047,000USD | 19,119,000USD | -88,723,000USD | 2,795,000USD | -674,000USD |
| Total Cash From Financing Activities | 57,781,000USD | -2,534,000USD | -3,044,000USD | -9,000USD | -275,000USD | 74,580,000USD | 22,000USD | -11,000USD |
| Issuance Of Capital Stock | 57,880,000USD | — | — | — | 0USD | 74,913,000USD | 0USD | — |
| Change In Cash | 8,700,000USD | -5,296,000USD | -146,000USD | -4,955,000USD | 5,787,000USD | -23,081,000USD | 24,817,000USD | -13,007,000USD |
| Begin Period Cash Flow | 19,960,000USD | 25,256,000USD | 25,402,000USD | 30,357,000USD | 24,570,000USD | 47,651,000USD | 22,834,000USD | 35,841,000USD |
| End Period Cash Flow | 28,660,000USD | 19,960,000USD | 25,256,000USD | 25,402,000USD | 30,357,000USD | 24,570,000USD | 47,651,000USD | 22,834,000USD |
| Other Cashflows From Financing Activities | -250,000USD | -2,372,000USD | -3,044,000USD | -9,000USD | -275,000USD | -333,000USD | -10,000USD | -11,000USD |
| Unclassified Operating Cash Flow | -3,198,000USD | — | -2,860,000USD | — | — | — | -3,004,000USD | — |
| Sale Purchase Of Stock | — | -162,000USD | 275,000USD | -9,000USD | -275,000USD | -333,000USD | -10,000USD | -11,000USD |
| Other Cashflows From Investing Activities | — | 29,246,000USD | — | — | -833,000USD | -35,810,000USD | — | -688,000USD |
| Unclassified Investing Cash Flow | — | -29,246,000USD | — | — | 1,709,000USD | 71,620,000USD | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | 75,246,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -64,923,000USD | -132,065,000USD | -88,481,000USD | -86,908,000USD | -90,865,000USD | -51,015,000USD | -113,542,000USD | -132,738,000USD |
| Depreciation | 454,000USD | 807,000USD | 863,000USD | 797,000USD | 923,000USD | 1,324,000USD | 1,586,000USD | 1,879,000USD |
| Stock Based Compensation | 12,384,000USD | 10,856,000USD | 20,542,000USD | 15,039,000USD | 14,060,000USD | 11,207,000USD | 16,177,000USD | 20,055,000USD |
| Other Non Cash Items | 2,300,000USD | 89,405,000USD | -20,271,000USD | 4,700,000USD | 24,339,000USD | 2,393,000USD | 18,214,000USD | 555,000USD |
| Change To Account Receivables | 6,138,000USD | -20,000USD | 186,000USD | 139,000USD | 149,000USD | 4,898,000USD | -809,000USD | -4,380,000USD |
| Change In Working Capital | 2,672,000USD | 10,922,000USD | 9,389,000USD | -1,195,000USD | -1,343,000USD | -2,360,000USD | -2,703,000USD | 9,438,000USD |
| Total Cash From Operating Activities | -47,113,000USD | -20,075,000USD | -78,325,000USD | -67,567,000USD | -52,134,000USD | -38,633,000USD | -96,445,000USD | -100,811,000USD |
| Capital Expenditures | -111,000USD | -121,000USD | -1,309,000USD | -605,000USD | -308,000USD | -453,000USD | -1,613,000USD | -1,356,000USD |
| Free Cash Flow | -47,113,000USD | -20,196,000USD | -79,634,000USD | -68,172,000USD | -52,442,000USD | -39,086,000USD | -98,058,000USD | -102,167,000USD |
| Investments | 49,309,000USD | -69,769,000USD | 46,220,000USD | 12,628,000USD | -167,324,000USD | 6,840,000USD | 73,106,000USD | 77,845,000USD |
| Total Cashflows From Investing Activities | 48,365,000USD | -69,769,000USD | 46,220,000USD | 12,628,000USD | -167,632,000USD | 6,387,000USD | 105,679,000USD | 9,367,000USD |
| Total Cash From Financing Activities | -5,862,000USD | 74,536,000USD | 26,706,000USD | 72,867,000USD | 225,052,000USD | 18,372,000USD | -30,316,000USD | 128,261,000USD |
| Sale Purchase Of Stock | -446,000USD | — | -102,000USD | -34,000USD | -3,124,000USD | 7,737,000USD | 207,000USD | 100,782,000USD |
| Issuance Of Capital Stock | 0USD | 74,913,000USD | 26,714,000USD | 72,744,000USD | 238,200,000USD | 7,737,000USD | 25,000USD | 100,205,000USD |
| Change In Cash | -4,610,000USD | -15,308,000USD | -5,399,000USD | 17,928,000USD | 5,286,000USD | -13,874,000USD | -21,082,000USD | 36,817,000USD |
| Begin Period Cash Flow | 24,570,000USD | 39,878,000USD | 45,277,000USD | 27,349,000USD | 22,063,000USD | 35,937,000USD | 57,019,000USD | 20,202,000USD |
| End Period Cash Flow | 19,960,000USD | 24,570,000USD | 39,878,000USD | 45,277,000USD | 27,349,000USD | 22,063,000USD | 35,937,000USD | 57,019,000USD |
| Other Cashflows From Investing Activities | -833,000USD | -35,810,000USD | — | 13,233,000USD | -167,324,000USD | 6,840,000USD | 34,186,000USD | 77,845,000USD |
| Other Cashflows From Financing Activities | -5,416,000USD | -377,000USD | -8,000USD | 123,000USD | -1,665,000USD | 10,772,000USD | 207,000USD | -1,206,000USD |
| Unclassified Investing Cash Flow | — | 35,931,000USD | 1,309,000USD | -12,628,000USD | 167,324,000USD | -6,840,000USD | — | -144,967,000USD |
| Net Borrowings | — | — | 0USD | 0USD | -11,483,000USD | 10,913,000USD | -30,000,000USD | 29,262,000USD |
| Unclassified Financing Cash Flow | — | — | 26,816,000USD | 72,778,000USD | 244,448,000USD | -3,313,000USD | — | — |
| Change To Liabilities | — | — | — | 960,000USD | 4,125,000USD | -8,947,000USD | -5,127,000USD | 13,756,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 17,928,000USD | 5,286,000USD | -13,874,000USD | -21,082,000USD | 36,817,000USD |
| Dividends Paid | — | — | — | — | -3,124,000USD | -7,737,000USD | — | — |
| Change To Inventory | — | — | — | — | — | — | 605,000USD | 102,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | -16,177,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Laboratory Research Revenue | 537,000 | USD | 0001104659-26-057202 |
| Q1 2026Quarterly · 2026-03-31 | Product | License And Service | 1,459,000 | USD | 0001104659-26-057202 |
| Q4 2025Quarterly · 2025-12-31 | Product | Laboratory Research Revenue | 500,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | License And Service | 795,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Laboratory Research Revenue | 1,872,000 | USD | 0001104659-26-020540 |
| FY 2025Yearly · 2025-12-31 | Product | License And Service | 5,954,000 | USD | 0001104659-26-020540 |
| Q3 2025Quarterly · 2025-09-30 | Product | Laboratory Research Revenue | 485,000 | USD | 0001104659-25-107788 |
| Q3 2025Quarterly · 2025-09-30 | Product | License And Service | 2,814,000 | USD | 0001104659-25-107788 |
| Q2 2025Quarterly · 2025-06-30 | Product | Laboratory Research Revenue | 442,000 | USD | 0001558370-25-010789 |
| Q2 2025Quarterly · 2025-06-30 | Product | License And Service | 1,335,000 | USD | 0001558370-25-010789 |
| Q1 2025Quarterly · 2025-03-31 | Product | Laboratory Research Revenue | 445,000 | USD | 0001104659-26-057202 |
| Q1 2025Quarterly · 2025-03-31 | Product | License And Service | 1,010,000 | USD | 0001104659-26-057202 |
| Q4 2024Quarterly · 2024-12-31 | Product | Laboratory Research Revenue | 614,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | License And Service | 8,596,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Laboratory Research Revenue | 2,541,000 | USD | 0001104659-26-020540 |
| FY 2024Yearly · 2024-12-31 | Product | License And Service | 16,179,000 | USD | 0001104659-26-020540 |
| Q3 2024Quarterly · 2024-09-30 | Product | Laboratory Research Revenue | 645,000 | USD | 0001104659-25-107788 |
| Q3 2024Quarterly · 2024-09-30 | Product | License And Service | 3,701,000 | USD | 0001104659-25-107788 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Contract Research | 645,000 | USD | 0001558370-24-014646 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Dermatology Therapeutics | 3,701,000 | USD | 0001558370-24-014646 |
| Q2 2024Quarterly · 2024-06-30 | Product | Laboratory Research Revenue | 625,000 | USD | 0001558370-25-010789 |
| Q2 2024Quarterly · 2024-06-30 | Product | License And Service | 2,141,000 | USD | 0001558370-25-010789 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Contract Research | 625,000 | USD | 0001558370-24-011376 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Dermatology Therapeutics | 2,141,000 | USD | 0001558370-24-011376 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Contract Research | 657,000 | USD | 0001558370-24-007069 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Dermatology Therapeutics | 1,741,000 | USD | 0001558370-24-007069 |
| FY 2023Yearly · 2023-12-31 | Product | Laboratory Research Revenue | 3,035,000 | USD | 0001558370-25-001819 |
| FY 2023Yearly · 2023-12-31 | Product | License And Service | 28,214,000 | USD | 0001558370-25-001819 |
| Q4 2023Quarterly · 2023-12-31 | Segment | Contract Research | 564,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Segment | Dermatology Therapeutics | 17,006,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Segment | Contract Research | 3,035,000 | USD | 0001558370-24-001753 |
| FY 2023Yearly · 2023-12-31 | Segment | Dermatology Therapeutics | 28,214,000 | USD | 0001558370-24-001753 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Contract Research | 705,000 | USD | 0001558370-24-014646 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Dermatology Therapeutics | 8,577,000 | USD | 0001558370-24-014646 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Contract Research | 876,000 | USD | 0001558370-24-011376 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Dermatology Therapeutics | 993,000 | USD | 0001558370-24-011376 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Contract Research | 890,000 | USD | 0001558370-24-007069 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Dermatology Therapeutics | 1,638,000 | USD | 0001558370-24-007069 |
| FY 2022Yearly · 2022-12-31 | Product | Laboratory Research Revenue | 4,395,000 | USD | 0001558370-24-001753 |
| FY 2022Yearly · 2022-12-31 | Product | License And Service | 25,100,000 | USD | 0001558370-24-001753 |
| FY 2022Yearly · 2022-12-31 | Product | Other Revenue | 257,000 | USD | 0001558370-24-001753 |
| FY 2022Yearly · 2022-12-31 | Segment | Contract Research | 4,396,000 | USD | 0001558370-24-001753 |
| FY 2022Yearly · 2022-12-31 | Segment | Dermatology Therapeutics | 25,356,000 | USD | 0001558370-24-001753 |
| FY 2021Yearly · 2021-12-31 | Product | Laboratory Research Revenue | 5,830,000 | USD | 0001558370-24-001753 |
| FY 2021Yearly · 2021-12-31 | Product | License And Service | 809,000 | USD | 0001558370-24-001753 |
| FY 2021Yearly · 2021-12-31 | Product | Other Revenue | 122,000 | USD | 0001558370-24-001753 |
| FY 2021Yearly · 2021-12-31 | Segment | Contract Research | 5,829,000 | USD | 0001558370-24-001753 |
| FY 2021Yearly · 2021-12-31 | Segment | Dermatology Therapeutics | 932,000 | USD | 0001558370-24-001753 |
| FY 2019Yearly · 2019-12-31 | Product | Laboratory Research Revenue | 4,227,000 | USD | 0001558370-21-001717 |
| FY 2019Yearly · 2019-12-31 | Product | Royalty | 0 | USD | 0001558370-21-001717 |
| FY 2018Yearly · 2018-12-31 | Product | Laboratory Research Revenue | 4,651,000 | USD | 0001558370-21-001717 |
| FY 2018Yearly · 2018-12-31 | Product | Other Revenue | 1,500,000 | USD | 0001558370-21-001717 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.