ACNT
ASCENT INDUSTRIES CO.
Company overview
- Market capitalization
- $130.82M
- Employees
- 197
- Latest publication
- 2026-09-29
About ASCENT INDUSTRIES CO.
Ascent Industries Co. engages in the development, production, and distribution of specialty chemical solutions. It offers surfactants, defoamers, lubricating agents, flame retardants, and specialty intermediates in petroleum-based and bio-based formulations. The company also provides custom manufacturing services, including product development, process optimization, scale-up, and commercial production. It serves the oil and gas; household, industrial and institutional; personal care; coatings, adhesives, sealants and elastomers; pulp and paper; textile; automotive; agricultural; water treatment; construction; and other industries. The company was formerly known as Synalloy Corporation and changed its name to Ascent Industries Co. in August 2022. Ascent Industries Co. was founded in 1945 and is headquartered in Schaumburg, Illinois.
Financial statements
Income Quarterly
| Metric | Q3 20242024-09-30 · USD | Q3 20222022-09-30 · USD | Q2 20222022-06-30 · USD | Q1 20222022-03-31 · USD | Q4 20212021-12-31 · USD | Q3 20212021-09-30 · USD | Q2 20212021-06-30 · USD | Q1 20212021-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 42,901,000USD | 78,221,000USD | 84,600,000USD | 116,218,000USD | 95,668,000USD | 86,182,000USD | 83,087,000USD | 69,778,000USD |
| Cost Of Revenue | 36,442,000USD | 64,129,000USD | 64,416,000USD | 93,722,000USD | 75,730,000USD | 68,176,000USD | 69,000,000USD | 61,043,000USD |
| Gross Profit | 6,459,000USD | 14,092,000USD | 20,184,000USD | 22,496,000USD | 19,938,000USD | 18,006,000USD | 14,087,000USD | 8,735,000USD |
| Selling General Administrative | 6,025,000USD | 9,853,000USD | 8,525,000USD | 8,646,000USD | 8,203,000USD | 6,948,000USD | 8,124,000USD | — |
| Total Operating Expenses | 5,963,000USD | 9,407,000USD | 8,279,000USD | 9,279,000USD | 9,445,000USD | 7,309,000USD | 10,033,000USD | 6,630,000USD |
| Operating Income | 496,000USD | 4,685,000USD | 11,905,000USD | 13,217,000USD | 10,493,000USD | 10,697,000USD | 4,054,000USD | 2,105,000USD |
| Interest Expense | 124,000USD | 827,000USD | 407,000USD | 403,000USD | 418,000USD | 329,000USD | 353,000USD | 387,000USD |
| Net Interest Income | -124,000USD | -827,000USD | -407,000USD | -403,000USD | -418,000USD | -329,000USD | -353,000USD | — |
| Income Before Tax | 463,000USD | 3,976,000USD | 11,521,000USD | 12,849,000USD | 10,084,000USD | 10,378,000USD | 3,701,000USD | 1,335,000USD |
| Income Tax Expense | 7,479,000USD | 871,000USD | 699,000USD | 2,589,000USD | 2,018,000USD | 2,179,000USD | 815,000USD | 241,000USD |
| Tax Provision | 7,479,000USD | 234,000USD | 750,000USD | 2,589,000USD | 2,018,000USD | 2,179,000USD | 815,000USD | — |
| Net Income | -6,152,000USD | 624,000USD | 11,057,000USD | 10,260,000USD | 8,066,000USD | 8,199,000USD | 2,886,000USD | 1,094,000USD |
| Net Income From Continuing Ops | -7,016,000USD | 624,000USD | 11,057,000USD | 10,260,000USD | 8,066,000USD | 8,199,000USD | 2,886,000USD | — |
| Ebit | 587,000USD | 4,803,000USD | 11,928,000USD | 13,252,000USD | 10,502,000USD | 10,707,000USD | 5,963,000USD | 1,722,000USD |
| Ebitda | 3,884,000USD | 7,649,000USD | 13,635,000USD | 16,089,000USD | 13,343,000USD | 13,256,000USD | 8,417,000USD | 4,219,000USD |
| Depreciation And Amortization | 3,297,000USD | 2,846,000USD | 1,707,000USD | 2,837,000USD | 2,841,000USD | 2,549,000USD | 2,454,000USD | 2,497,000USD |
| Reconciled Depreciation | 1,810,000USD | 3,318,000USD | 2,813,000USD | 2,837,000USD | 2,841,000USD | 2,549,000USD | 2,454,000USD | 2,497,000USD |
| Total Other Income Expense Net | -33,000USD | -709,000USD | -384,000USD | -368,000USD | -409,000USD | -319,000USD | -353,000USD | -770,000USD |
| Non Operating Income Net Other | — | 118,000USD | 23,000USD | — | — | — | — | — |
| Discontinued Operations | — | -3,250,000USD | — | — | — | — | — | — |
| Net Income Applicable To Common Shares | — | 624,000USD | 11,057,000USD | 10,260,000USD | 8,066,000USD | 8,199,000USD | — | — |
| Unclassified Operating Expenses | — | — | — | — | 1,242,000USD | — | 1,909,000USD | 6,630,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20212021-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20122012-12-31 · USD | FY 20112011-12-31 · USD | FY 20102010-12-31 · USD | FY 20092009-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 334,715,000USD | 305,168,000USD | 280,841,000USD | 201,147,682USD | 197,659,000USD | 170,575,298USD | 151,120,668USD | 103,639,587USD |
| Cost Of Revenue | 273,949,000USD | 274,395,000USD | 229,604,080USD | 173,066,732USD | 175,730,511USD | 149,485,455USD | 135,204,721USD | 94,150,808USD |
| Gross Profit | 60,766,000USD | 30,773,000USD | 51,236,920USD | 28,080,950USD | 19,732,561USD | 21,089,843USD | 15,915,947USD | 9,488,779USD |
| Selling General Administrative | 30,144,000USD | 32,627,000USD | 445,000USD | — | 3,193,000USD | — | — | — |
| Unclassified Operating Expenses | 3,274,000USD | — | 1,314,662USD | 25,424,000USD | 1,119,774USD | 11,932,478USD | 9,331,590USD | 8,497,544USD |
| Total Operating Expenses | 33,418,000USD | 32,481,000USD | 30,000,000USD | 26,024,000USD | 14,140,355USD | 12,284,478USD | 9,723,590USD | 8,786,544USD |
| Operating Income | 27,348,000USD | -1,708,000USD | 21,237,000USD | 2,057,000USD | 7,323,980USD | 8,805,365USD | 6,192,357USD | 702,235USD |
| Interest Expense | 1,486,000USD | 3,818,000USD | 2,211,000USD | 985,366USD | 600,893USD | 140,784USD | 54,240USD | 350,400USD |
| Net Interest Income | -1,486,000USD | -3,818,000USD | -2,210,506USD | — | — | — | — | — |
| Income Before Tax | 25,498,000USD | -3,763,000USD | 16,473,000USD | 1,478,501USD | 5,876,884USD | 8,750,160USD | 6,149,823USD | 351,625USD |
| Income Tax Expense | 5,253,000USD | -727,000USD | 3,376,000USD | 137,139USD | 1,894,000USD | 2,953,000USD | 2,116,000USD | 133,000USD |
| Tax Provision | 5,253,000USD | -727,000USD | 3,376,210USD | — | — | — | — | — |
| Net Income | 20,245,000USD | -3,036,000USD | 13,097,000USD | 1,341,362USD | 4,235,000USD | 5,797,160USD | 4,033,823USD | 214,516USD |
| Net Income From Continuing Ops | 20,245,000USD | -3,036,000USD | 13,097,429USD | — | — | — | — | — |
| Ebit | 26,984,000USD | 55,000USD | 18,684,150USD | 2,463,871USD | 6,941,807USD | 8,917,903USD | 6,192,357USD | 702,025USD |
| Ebitda | 37,325,000USD | 11,119,000USD | 27,459,327USD | 10,201,683USD | 10,341,218USD | 11,549,767USD | 8,824,142USD | 3,104,091USD |
| Depreciation And Amortization | 10,341,000USD | 11,064,000USD | 8,775,177USD | 7,737,812USD | 3,399,411USD | 2,631,864USD | 2,631,785USD | 2,402,066USD |
| Reconciled Depreciation | 10,341,000USD | 11,064,000USD | 8,440,904USD | — | — | — | — | — |
| Total Other Income Expense Net | -1,850,000USD | -2,055,000USD | -4,764,000USD | -579,000USD | -1,447,096USD | -55,205USD | -42,534USD | -350,610USD |
| Net Income Applicable To Common Shares | 20,245,000USD | -3,036,000USD | 13,097,000USD | — | — | — | — | — |
| Research Development | — | 600,000USD | 548,464USD | 600,000USD | 612,000USD | 352,000USD | 392,000USD | 289,000USD |
| Selling And Marketing Expenses | — | — | 27,691,874USD | — | 9,215,581USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 102,614,000USD | 111,937,000USD | 119,889,000USD | 122,580,000USD | 152,542,000USD | 147,250,000USD | 148,616,000USD | 158,238,000USD |
| Intangible Assets | 2,716,000USD | 2,833,000USD | 2,986,000USD | 3,139,000USD | 6,678,000USD | 7,009,000USD | 7,380,000USD | 7,752,000USD |
| Other Current Assets | 6,522,000USD | 6,632,000USD | 7,060,000USD | 2,069,000USD | 47,499,000USD | 2,121,000USD | 3,539,000USD | 5,312,000USD |
| Total Liab | 20,973,000USD | 24,945,000USD | 32,801,000USD | 32,864,000USD | 61,386,000USD | 53,705,000USD | 53,911,000USD | 57,196,000USD |
| Total Stockholder Equity | 81,641,000USD | 86,992,000USD | 87,088,000USD | 89,716,000USD | 91,156,000USD | 93,545,000USD | 94,705,000USD | 101,042,000USD |
| Other Current Liab | 2,929,000USD | 5,389,000USD | 5,691,000USD | 5,484,000USD | 19,391,000USD | 5,092,000USD | 7,303,000USD | 7,685,000USD |
| Common Stock | 11,085,000USD | 11,085,000USD | 11,085,000USD | 11,085,000USD | 11,085,000USD | 11,085,000USD | 11,085,000USD | 11,085,000USD |
| Capital Stock | 11,085,000USD | 11,085,000USD | 11,085,000USD | 11,085,000USD | 11,085,000USD | 11,085,000USD | 11,085,000USD | 11,085,000USD |
| Retained Earnings | 43,806,000USD | 45,786,000USD | 46,825,000USD | 48,912,000USD | 42,626,000USD | 44,919,000USD | 45,946,000USD | 52,098,000USD |
| Cash | 47,821,000USD | 57,606,000USD | 58,042,000USD | 60,479,000USD | 14,272,000USD | 16,108,000USD | 8,547,000USD | 3,595,000USD |
| Cash And Short Term Investments | 47,821,000USD | 57,606,000USD | 58,042,000USD | 60,479,000USD | 14,272,000USD | 16,108,000USD | 8,547,000USD | 3,595,000USD |
| Total Current Assets | 74,313,000USD | 83,020,000USD | 84,883,000USD | 86,911,000USD | 89,652,000USD | 83,071,000USD | 82,822,000USD | 84,978,000USD |
| Total Current Liabilities | 8,551,000USD | 12,355,000USD | 13,256,000USD | 13,082,000USD | 30,373,000USD | 22,280,000USD | 21,966,000USD | 26,869,000USD |
| Net Debt | -34,623,000USD | -43,826,000USD | -36,596,000USD | -38,393,000USD | 18,298,000USD | 17,162,000USD | 25,352,000USD | 29,072,000USD |
| Short Term Debt | 1,175,000USD | 1,476,000USD | 2,099,000USD | 2,401,000USD | 1,993,000USD | 2,216,000USD | 2,377,000USD | 2,394,000USD |
| Short Long Term Debt | 107,000USD | 433,000USD | 758,000USD | 1,084,000USD | 97,000USD | 369,000USD | 641,000USD | 914,000USD |
| Short Long Term Debt Total | 13,198,000USD | 13,780,000USD | 21,446,000USD | 22,086,000USD | 32,570,000USD | 33,270,000USD | 33,899,000USD | 32,667,000USD |
| Net Receivables | 12,541,000USD | 10,040,000USD | 12,603,000USD | 17,697,000USD | 17,200,000USD | 23,880,000USD | 27,768,000USD | 30,154,000USD |
| Inventory | 7,429,000USD | 8,742,000USD | 7,178,000USD | 6,666,000USD | 10,681,000USD | 40,962,000USD | 42,968,000USD | 45,917,000USD |
| Accounts Payable | 4,447,000USD | 5,490,000USD | 5,466,000USD | 5,197,000USD | 8,989,000USD | 13,072,000USD | 12,286,000USD | 16,790,000USD |
| Property Plant Equipment Net | 24,687,000USD | 25,130,000USD | 31,171,000USD | 31,643,000USD | 47,026,000USD | 53,687,000USD | 55,277,000USD | 54,716,000USD |
| Property Plant Equipment Gross | 55,291,000USD | 54,792,000USD | 60,259,000USD | 59,841,000USD | 77,812,000USD | 127,187,000USD | 130,035,000USD | 128,035,000USD |
| Common Stock Shares Outstanding | 9,418,000shares | 9,377,000shares | 9,379,000shares | 9,751,000shares | 10,076,000shares | 10,337,000shares | 10,114,000shares | 10,126,000shares |
| Non Current Assets Total | 28,301,000USD | 28,917,000USD | 35,006,000USD | 35,669,000USD | 62,890,000USD | 64,179,000USD | 65,794,000USD | 73,260,000USD |
| Non Current Liabilities Total | 12,422,000USD | 12,590,000USD | 19,545,000USD | 19,782,000USD | 31,013,000USD | 31,425,000USD | 31,945,000USD | 30,327,000USD |
| Non Current Liabilities Other | 43,000USD | 45,000USD | 45,000USD | 48,000USD | 50,000USD | 51,000USD | 54,000USD | 54,000USD |
| Non Currrent Assets Other | 898,000USD | 954,000USD | 849,000USD | 887,000USD | 9,186,000USD | 3,483,000USD | 3,137,000USD | 3,129,000USD |
| Net Working Capital | 65,762,000USD | 70,665,000USD | 71,627,000USD | 73,829,000USD | 59,279,000USD | 60,791,000USD | 60,856,000USD | 58,109,000USD |
| Unclassified Non Current Liabilities | 12,379,000USD | 12,545,000USD | 19,500,000USD | 19,734,000USD | 30,963,000USD | 31,374,000USD | 31,891,000USD | 30,273,000USD |
| Unclassified Equity | 15,665,000USD | 19,036,000USD | 18,093,000USD | 18,634,000USD | 26,360,000USD | 26,456,000USD | 26,589,000USD | 26,774,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | — | — | — | — | 0USD |
| Unclassified Current Liabilities | — | — | — | -1,084,000USD | — | — | — | — |
| Current Deferred Revenue | — | — | — | — | — | 1,360,000USD | — | — |
| Unclassified Non Current Assets | — | — | — | — | — | — | — | 7,663,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 111,937,000USD | 147,250,000USD | 163,295,000USD | 269,043,000USD | 266,002,000USD | 206,984,000USD | 257,197,000USD | 228,398,000USD |
| Intangible Assets | 2,833,000USD | 7,009,000USD | 8,496,000USD | 10,001,000USD | 14,382,000USD | 11,426,000USD | 15,714,000USD | 9,696,000USD |
| Other Current Assets | 6,632,000USD | 2,121,000USD | 8,652,000USD | 68,062,000USD | 4,583,000USD | 13,384,000USD | 8,929,000USD | 9,983,000USD |
| Total Liab | 24,945,000USD | 53,705,000USD | 55,885,000USD | 134,784,000USD | 154,412,000USD | 126,689,000USD | 150,686,000USD | 125,914,000USD |
| Total Stockholder Equity | 86,992,000USD | 93,545,000USD | 107,410,000USD | 134,259,000USD | 111,590,000USD | 80,295,000USD | 106,511,000USD | 102,484,000USD |
| Other Current Liab | 5,389,000USD | 5,092,000USD | 6,160,000USD | 16,740,000USD | 12,290,000USD | 10,001,000USD | 11,015,000USD | 10,519,366USD |
| Common Stock | 11,085,000USD | 11,085,000USD | 11,085,000USD | 11,085,000USD | 11,085,000USD | 10,300,000USD | 10,300,000USD | 10,300,000USD |
| Capital Stock | 11,085,000USD | 11,085,000USD | 11,085,000USD | 11,085,000USD | 11,085,000USD | 10,300,000USD | 10,300,000USD | 10,300,000USD |
| Retained Earnings | 45,786,000USD | 44,919,000USD | 58,517,000USD | 85,146,000USD | 63,080,000USD | 42,835,000USD | 70,552,000USD | 68,965,410USD |
| Cash | 57,606,000USD | 16,108,000USD | 1,851,000USD | 1,440,000USD | 2,021,000USD | 236,000USD | 626,000USD | 2,220,000USD |
| Cash And Short Term Investments | 57,606,000USD | 16,108,000USD | 1,851,000USD | 1,440,000USD | 2,021,000USD | 236,000USD | 4,926,000USD | 2,220,000USD |
| Total Current Assets | 83,020,000USD | 83,071,000USD | 89,413,000USD | 170,375,000USD | 159,979,000USD | 126,883,000USD | 147,115,000USD | 167,469,000USD |
| Total Current Liabilities | 12,355,000USD | 22,280,000USD | 24,789,000USD | 33,478,000USD | 50,489,000USD | 31,050,000USD | 40,578,000USD | 37,237,000USD |
| Net Debt | -43,826,000USD | 17,162,000USD | 30,977,000USD | 101,438,000USD | 100,717,000USD | 93,953,000USD | 112,841,000USD | 74,185,000USD |
| Short Term Debt | 1,476,000USD | 2,216,000USD | 1,792,000USD | 1,682,000USD | 1,337,000USD | 886,000USD | 7,854,000USD | 614,000USD |
| Short Long Term Debt | 433,000USD | 369,000USD | 360,000USD | 387,000USD | 2,464,000USD | 875,000USD | 4,000,000USD | — |
| Short Long Term Debt Total | 13,780,000USD | 33,270,000USD | 32,828,000USD | 102,878,000USD | 102,738,000USD | 94,189,000USD | 113,467,000USD | 77,664,000USD |
| Net Receivables | 10,040,000USD | 23,880,000USD | 26,604,000USD | 33,202,000USD | 50,126,000USD | 28,183,000USD | 35,074,000USD | 41,065,000USD |
| Inventory | 8,742,000USD | 40,962,000USD | 52,306,000USD | 67,671,000USD | 103,249,000USD | 85,080,000USD | 98,186,000USD | 114,201,000USD |
| Accounts Payable | 5,490,000USD | 13,072,000USD | 16,416,000USD | 14,114,000USD | 32,320,000USD | 19,732,000USD | 21,150,000USD | 25,074,000USD |
| Property Plant Equipment Net | 25,130,000USD | 53,687,000USD | 57,539,000USD | 64,676,000USD | 74,531,000USD | 66,865,000USD | 76,462,000USD | 40,925,000USD |
| Property Plant Equipment Gross | 54,792,000USD | 127,187,000USD | 128,208,000USD | 71,570,000USD | 74,531,000USD | 66,865,000USD | 76,462,000USD | — |
| Common Stock Shares Outstanding | 9,643,000shares | 10,106,000shares | 10,140,000shares | 10,410,000shares | 9,456,000shares | 9,099,000shares | 8,983,000shares | 8,878,000shares |
| Non Current Assets Total | 28,917,000USD | 64,179,000USD | 73,882,000USD | 98,668,000USD | 106,023,000USD | 80,101,000USD | 110,082,000USD | 60,929,000USD |
| Non Current Liabilities Total | 12,590,000USD | 31,425,000USD | 31,096,000USD | 101,306,000USD | 103,923,000USD | 95,639,000USD | 110,108,000USD | 88,677,000USD |
| Non Current Liabilities Other | 45,000USD | 51,000USD | 60,000USD | 68,000USD | 89,000USD | 379,000USD | 3,705,000USD | 6,419,853USD |
| Non Currrent Assets Other | 954,000USD | 3,483,000USD | 2,039,000USD | 11,249,000USD | 4,473,000USD | 455,000USD | 348,000USD | 508,000USD |
| Net Working Capital | 70,665,000USD | 60,791,000USD | 64,624,000USD | 136,897,000USD | 109,490,000USD | 95,833,000USD | 106,537,000USD | 130,232,941USD |
| Unclassified Non Current Liabilities | 12,545,000USD | 31,374,000USD | 31,036,000USD | 32,153,000USD | 33,082,000USD | 31,974,000USD | 30,006,000USD | -6,284,311USD |
| Unclassified Equity | 19,036,000USD | 26,456,000USD | 26,723,000USD | 26,943,000USD | 26,340,000USD | 16,860,000USD | 15,359,000USD | 12,918,590USD |
| Current Deferred Revenue | — | 1,360,000USD | 62,000USD | 98,000USD | 441,000USD | 298,000USD | 153,000USD | 177,518USD |
| Good Will | — | — | 0USD | 11,389,000USD | 12,637,000USD | 1,355,000USD | 17,558,000USD | 9,800,000USD |
| Other Assets | — | — | 1USD | — | 4,473,000USD | 455,000USD | 348,000USD | 508,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Unclassified Non Current Assets | — | — | 5,807,999USD | 1,353,000USD | -4,473,000USD | — | — | — |
| Long Term Debt | — | — | — | 69,085,000USD | 67,928,000USD | 60,495,000USD | 71,554,000USD | 76,405,458USD |
| Deferred Long Term Liab | — | — | — | — | 302,000USD | 455,000USD | 348,000USD | 508,000USD |
| Other Liab | — | — | — | — | 2,522,000USD | 2,336,000USD | 4,495,000USD | 11,628,000USD |
| Net Tangible Assets | — | — | — | — | 84,571,000USD | 67,514,000USD | 73,239,000USD | 82,988,000USD |
| Unclassified Current Liabilities | — | — | — | — | 1,637,000USD | — | -3,594,000USD | — |
| Short Term Investments | — | — | — | — | — | — | 4,300,000USD | 2,935,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -2,935,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,980,000USD | -1,007,000USD | -125,000USD | -3,451,000USD | -1,002,000USD | 84,000USD | -6,378,000USD | -926,000USD |
| Depreciation | 978,000USD | 1,003,000USD | 1,006,999USD | 746,000USD | 1,430,000USD | 1,819,000USD | 3,297,000USD | 1,906,000USD |
| Stock Based Compensation | 157,000USD | 790,000USD | 290,000USD | 104,000USD | 118,000USD | -601,000USD | 241,000USD | 44,000USD |
| Other Non Cash Items | 39,000USD | -2,307,000USD | 1,001USD | 8,904,000USD | -765,000USD | -937,000USD | -1,926,000USD | 426,000USD |
| Change To Account Receivables | -2,524,000USD | 2,634,000USD | -302,000USD | -2,539,000USD | -2,369,000USD | 4,125,000USD | -2,296,000USD | 2,977,000USD |
| Change To Inventory | 1,312,000USD | -1,565,000USD | -511,000USD | 212,000USD | -1,151,000USD | 3,306,000USD | 5,700,000USD | -1,490,000USD |
| Change In Working Capital | -4,736,000USD | 1,733,000USD | 138,000USD | -7,609,000USD | -481,000USD | 8,938,000USD | 162,000USD | 1,143,000USD |
| Total Cash From Operating Activities | -5,428,000USD | 266,000USD | 1,311,000USD | -1,396,000USD | -700,000USD | 8,823,000USD | 3,428,000USD | 2,167,000USD |
| Capital Expenditures | -422,000USD | -462,000USD | -616,000USD | -144,000USD | -322,000USD | -383,000USD | -823,000USD | -220,000USD |
| Free Cash Flow | -5,850,000USD | -196,000USD | 695,000USD | -1,540,000USD | -1,022,000USD | 8,440,000USD | 2,605,000USD | 1,947,000USD |
| Total Cashflows From Investing Activities | -422,000USD | -462,000USD | -2,516,000USD | 54,529,000USD | -570,000USD | -611,000USD | 2,286,000USD | -465,000USD |
| Net Borrowings | -407,000USD | -393,000USD | -401,000USD | 922,000USD | -351,000USD | -352,000USD | -345,000USD | — |
| Total Cash From Financing Activities | -3,935,000USD | -240,000USD | -1,232,000USD | -6,926,000USD | -566,000USD | -651,000USD | -762,000USD | 594,000USD |
| Sale Purchase Of Stock | -3,926,000USD | -262,000USD | -831,000USD | -7,829,000USD | -215,000USD | -299,000USD | -418,000USD | -157,000USD |
| Change In Cash | -9,785,000USD | -436,000USD | -2,437,000USD | 46,207,000USD | -1,836,000USD | 7,561,000USD | 4,952,000USD | 2,296,000USD |
| Begin Period Cash Flow | 57,606,000USD | 58,042,000USD | 60,479,000USD | 14,272,000USD | 16,108,000USD | 8,547,000USD | 3,595,000USD | 1,299,000USD |
| End Period Cash Flow | 47,821,000USD | 57,606,000USD | 58,042,000USD | 60,479,000USD | 14,272,000USD | 16,108,000USD | 8,547,000USD | 3,595,000USD |
| Other Cashflows From Financing Activities | -3,935,000USD | 415,000USD | -326,000USD | -19,000USD | -8,000USD | 198,533,000USD | 3,000USD | -465,000USD |
| Unclassified Financing Cash Flow | 4,333,000USD | — | — | — | — | -198,533,000USD | — | 1,216,000USD |
| Investments | — | — | -2,516,000USD | 54,529,000USD | -570,000USD | -611,000USD | 2,286,000USD | -465,000USD |
| Other Cashflows From Investing Activities | — | — | -1,900,000USD | 54,673,000USD | -248,000USD | -228,000USD | 3,109,000USD | -245,000USD |
| Unclassified Investing Cash Flow | — | — | 2,516,000USD | -54,529,000USD | — | — | -2,286,000USD | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | 8,032,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -5,584,000USD | -11,225,000USD | -15,685,000USD | 17,578,000USD | 20,245,000USD | -27,267,000USD | -3,036,000USD | 13,097,429USD |
| Depreciation | 3,574,000USD | 7,424,000USD | 7,666,000USD | 8,274,000USD | 10,341,000USD | 10,600,000USD | 11,064,000USD | 8,440,904USD |
| Stock Based Compensation | 1,302,000USD | 767,000USD | 1,023,000USD | 1,355,000USD | 799,000USD | 1,791,000USD | 2,091,000USD | 826,998USD |
| Other Non Cash Items | 6,524,000USD | -1,624,000USD | 2,840,000USD | 14,419,000USD | 3,258,000USD | 24,134,000USD | -789,000USD | 6,692,362USD |
| Change To Account Receivables | -2,576,000USD | 2,842,000USD | 6,778,000USD | -264,000USD | -16,185,000USD | 5,552,000USD | 9,696,000USD | -10,413,480USD |
| Change To Inventory | -3,015,000USD | 11,344,000USD | 15,563,000USD | -13,685,000USD | -18,873,000USD | 9,122,000USD | 19,962,000USD | -41,157,779USD |
| Change In Working Capital | -6,357,000USD | 13,180,000USD | 27,234,000USD | -30,481,000USD | -13,517,000USD | 7,553,000USD | 20,083,000USD | -49,896,267USD |
| Total Cash From Operating Activities | -519,000USD | 14,681,000USD | 23,078,000USD | 5,577,000USD | 19,055,000USD | 17,978,000USD | 28,640,000USD | -21,221,496USD |
| Capital Expenditures | -1,544,000USD | -1,892,000USD | -2,885,000USD | -3,394,000USD | -1,497,000USD | -3,748,000USD | -4,537,000USD | -17,733,019USD |
| Free Cash Flow | -2,063,000USD | 12,789,000USD | 20,193,000USD | 2,183,000USD | 17,558,000USD | 14,230,000USD | 24,103,000USD | -38,954,515USD |
| Total Cashflows From Investing Activities | 50,981,000USD | 905,000USD | 50,501,000USD | -4,975,000USD | -32,661,000USD | 994,000USD | -25,695,000USD | -22,703,489USD |
| Net Borrowings | -223,000USD | -292,000USD | -71,882,000USD | 1,278,000USD | 8,931,000USD | -14,293,000USD | -957,000USD | 50,155,000USD |
| Total Cash From Financing Activities | -8,964,000USD | -1,329,000USD | -73,169,000USD | -1,182,000USD | 15,391,000USD | -19,362,000USD | -4,539,000USD | 46,130,551USD |
| Sale Purchase Of Stock | -9,137,000USD | -1,036,999USD | -1,287,000USD | -1,343,000USD | 0USD | -635,000USD | 0USD | 50,633,754USD |
| Change In Cash | 41,508,000USD | 14,257,000USD | 410,000USD | -580,000USD | 1,785,000USD | -390,000USD | -1,594,000USD | 2,205,566USD |
| Begin Period Cash Flow | 16,108,000USD | 1,851,000USD | 1,441,000USD | 2,017,000USD | 236,000USD | 626,000USD | 2,220,000USD | 14,706USD |
| End Period Cash Flow | 57,606,000USD | 16,108,000USD | 1,851,000USD | 1,441,000USD | 2,021,000USD | 236,000USD | 626,000USD | 2,220,272USD |
| Other Cashflows From Investing Activities | 52,525,000USD | 2,797,000USD | 53,386,000USD | -1,581,000USD | 1,400,000USD | 312,000USD | 189,000USD | -10,378,282USD |
| Other Cashflows From Financing Activities | -19,000USD | -1USD | 50,501,000USD | -1,117,000USD | -3,550,000USD | -4,230,000USD | -3,627,000USD | -2,792,234USD |
| Investments | — | 905,000USD | 50,501,000USD | -4,975,000USD | -32,661,000USD | 4,430,000USD | 548,000USD | -4,970,000USD |
| Unclassified Operating Cash Flow | — | 6,159,000USD | — | -5,568,000USD | -2,071,000USD | 1,167,000USD | — | — |
| Unclassified Investing Cash Flow | — | — | -50,501,000USD | 4,975,000USD | — | — | -21,895,000USD | 10,377,812USD |
| Unclassified Financing Cash Flow | — | — | -50,501,000USD | — | 10,010,000USD | — | — | -49,650,754USD |
| Issuance Of Capital Stock | — | — | — | 0USD | 10,010,000USD | 0USD | 0USD | 982,519USD |
| Change To Liabilities | — | — | — | — | 10,837,000USD | -1,418,000USD | -5,323,000USD | -234,000USD |
| Dividends Paid | — | — | — | — | — | — | 0USD | -2,215,215USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | Canada | 182,000 | USD | 0000095953-26-000076 |
| Q1 2026Quarterly · 2026-03-31 | Geography | CO | 111,000 | USD | 0000095953-26-000076 |
| Q1 2026Quarterly · 2026-03-31 | Geography | CR | 49,000 | USD | 0000095953-26-000076 |
| Q1 2026Quarterly · 2026-03-31 | Geography | HN | 172,000 | USD | 0000095953-26-000076 |
| Q1 2026Quarterly · 2026-03-31 | Geography | MX | 3,000 | USD | 0000095953-26-000076 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Netherlands | 27,000 | USD | 0000095953-26-000076 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Singapore | 44,000 | USD | 0000095953-26-000076 |
| Q1 2026Quarterly · 2026-03-31 | Geography | TH | -3,000 | USD | 0000095953-26-000076 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 18,830,000 | USD | 0000095953-26-000076 |
| Q1 2026Quarterly · 2026-03-31 | Product | Core Technology | 4,109,000 | USD | 0000095953-26-000076 |
| Q1 2026Quarterly · 2026-03-31 | Product | Custom Manufacturing | 15,306,000 | USD | 0000095953-26-000076 |
| FY 2025Yearly · 2025-12-31 | Geography | BS | 37,000 | USD | 0000095953-26-000040 |
| FY 2025Yearly · 2025-12-31 | Geography | Canada | 785,000 | USD | 0000095953-26-000040 |
| FY 2025Yearly · 2025-12-31 | Geography | CO | 627,000 | USD | 0000095953-26-000040 |
| FY 2025Yearly · 2025-12-31 | Geography | CR | 266,000 | USD | 0000095953-26-000040 |
| FY 2025Yearly · 2025-12-31 | Geography | GT | 53,000 | USD | 0000095953-26-000040 |
| FY 2025Yearly · 2025-12-31 | Geography | HN | 711,000 | USD | 0000095953-26-000040 |
| FY 2025Yearly · 2025-12-31 | Geography | Japan | 90,000 | USD | 0000095953-26-000040 |
| FY 2025Yearly · 2025-12-31 | Geography | MX | 1,186,000 | USD | 0000095953-26-000040 |
| FY 2025Yearly · 2025-12-31 | Geography | Netherlands | 597,000 | USD | 0000095953-26-000040 |
| FY 2025Yearly · 2025-12-31 | Geography | Singapore | 44,000 | USD | 0000095953-26-000040 |
| FY 2025Yearly · 2025-12-31 | Geography | Taiwan | 31,000 | USD | 0000095953-26-000040 |
| FY 2025Yearly · 2025-12-31 | Geography | TH | 20,000 | USD | 0000095953-26-000040 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 70,495,000 | USD | 0000095953-26-000040 |
| FY 2025Yearly · 2025-12-31 | Product | Core Technology | 22,299,000 | USD | 0000095953-26-000040 |
| FY 2025Yearly · 2025-12-31 | Product | Custom Manufacturing | 52,643,000 | USD | 0000095953-26-000040 |
| Q3 2025Quarterly · 2025-09-30 | Product | Custom Manufacturing | 12,802,000 | USD | 0000095953-25-000124 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product Innovation Sales | 6,895,000 | USD | 0000095953-25-000124 |
| Q2 2025Quarterly · 2025-06-30 | Product | Custom Manufacturing | 14,259,000 | USD | 0000095953-25-000076 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product Innovation Sales | 4,393,000 | USD | 0000095953-25-000076 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Canada | 224,000 | USD | 0000095953-26-000076 |
| Q1 2025Quarterly · 2025-03-31 | Geography | CO | 137,000 | USD | 0000095953-26-000076 |
| Q1 2025Quarterly · 2025-03-31 | Geography | CR | 29,000 | USD | 0000095953-26-000076 |
| Q1 2025Quarterly · 2025-03-31 | Geography | GT | 23,000 | USD | 0000095953-26-000076 |
| Q1 2025Quarterly · 2025-03-31 | Geography | HN | 270,000 | USD | 0000095953-26-000076 |
| Q1 2025Quarterly · 2025-03-31 | Geography | MX | 472,000 | USD | 0000095953-26-000076 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Netherlands | 34,000 | USD | 0000095953-26-000076 |
| Q1 2025Quarterly · 2025-03-31 | Geography | TH | 2,000 | USD | 0000095953-26-000076 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 16,644,000 | USD | 0000095953-26-000076 |
| Q1 2025Quarterly · 2025-03-31 | Product | Core Technology | 4,368,000 | USD | 0000095953-26-000076 |
| Q1 2025Quarterly · 2025-03-31 | Product | Custom Manufacturing | 13,467,000 | USD | 0000095953-26-000076 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Specialty Chemicals | 17,835,000 | USD | 0000095953-25-000033 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Tubular Products | 6,897,000 | USD | 0000095953-25-000033 |
| Q4 2024Quarterly · 2024-12-31 | Product | Fiberglass And Steel Liquid Storage Tanks And Separation Equipment | 0 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Specialty Chemicals | 18,122,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Stainless Steel Pipe | 22,550,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | All Other Countries | 9,000 | USD | 0000095953-26-000040 |
| FY 2024Yearly · 2024-12-31 | Geography | AR | 47,000 | USD | 0000095953-26-000040 |
| FY 2024Yearly · 2024-12-31 | Geography | BR | 11,000 | USD | 0000095953-26-000040 |
| FY 2024Yearly · 2024-12-31 | Geography | Canada | 1,750,000 | USD | 0000095953-26-000040 |
| FY 2024Yearly · 2024-12-31 | Geography | CR | 194,000 | USD | 0000095953-26-000040 |
| FY 2024Yearly · 2024-12-31 | Geography | GT | 22,000 | USD | 0000095953-26-000040 |
| FY 2024Yearly · 2024-12-31 | Geography | HN | 1,212,000 | USD | 0000095953-26-000040 |
| FY 2024Yearly · 2024-12-31 | Geography | MX | 1,880,000 | USD | 0000095953-26-000040 |
| FY 2024Yearly · 2024-12-31 | Geography | Singapore | 44,000 | USD | 0000095953-26-000040 |
| FY 2024Yearly · 2024-12-31 | Geography | Taiwan | 30,000 | USD | 0000095953-26-000040 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 75,564,000 | USD | 0000095953-26-000040 |
| FY 2024Yearly · 2024-12-31 | Product | Core Technology | 21,843,000 | USD | 0000095953-26-000040 |
| FY 2024Yearly · 2024-12-31 | Product | Custom Manufacturing | 58,920,000 | USD | 0000095953-26-000040 |
| FY 2024Yearly · 2024-12-31 | Segment | Specialty Chemicals | 80,764,000 | USD | 0000095953-25-000007 |
| FY 2024Yearly · 2024-12-31 | Segment | Tubular Products | 97,108,000 | USD | 0000095953-25-000007 |
| Q3 2024Quarterly · 2024-09-30 | Product | Custom Manufacturing | 14,706,000 | USD | 0000095953-25-000124 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product Innovation Sales | 6,172,000 | USD | 0000095953-25-000124 |
| Q3 2024Quarterly · 2024-09-30 | Segment | All Other Segments | 0 | USD | 0000095953-24-000070 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Specialty Chemicals | 20,878,000 | USD | 0000095953-24-000070 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Tubular Products | 22,023,000 | USD | 0000095953-24-000070 |
| Q2 2024Quarterly · 2024-06-30 | Product | Custom Manufacturing | 15,001,000 | USD | 0000095953-25-000076 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product Innovation Sales | 6,467,000 | USD | 0000095953-25-000076 |
| Q2 2024Quarterly · 2024-06-30 | Segment | All Other Segments | 0 | USD | 0000095953-24-000051 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Specialty Chemicals | 21,468,000 | USD | 0000095953-24-000051 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Tubular Products | 28,721,000 | USD | 0000095953-24-000051 |
| Q1 2024Quarterly · 2024-03-31 | Product | Specialty Chemicals | 20,296,000 | USD | 0000095953-25-000033 |
| Q1 2024Quarterly · 2024-03-31 | Product | Stainless Steel Tube | 7,656,000 | USD | 0000095953-25-000033 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Specialty Chemicals | 20,296,000 | USD | 0000095953-25-000033 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Tubular Products | 7,656,000 | USD | 0000095953-25-000033 |
| FY 2023Yearly · 2023-12-31 | Geography | International | 4,938,000 | USD | 0000095953-25-000007 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 188,241,000 | USD | 0000095953-25-000007 |
| FY 2023Yearly · 2023-12-31 | Product | Fiberglass And Steel Liquid Storage Tanks And Separation Equipment | 50,000 | USD | 0000095953-25-000007 |
| FY 2023Yearly · 2023-12-31 | Product | Specialty Chemicals | 83,616,000 | USD | 0000095953-25-000007 |
| FY 2023Yearly · 2023-12-31 | Product | Stainless Steel Pipe | 109,513,000 | USD | 0000095953-25-000007 |
| FY 2023Yearly · 2023-12-31 | Segment | All Other Segments | 50,000 | USD | 0000095953-24-000018 |
| FY 2023Yearly · 2023-12-31 | Segment | Specialty Chemicals | 83,616,000 | USD | 0000095953-24-000018 |
| FY 2023Yearly · 2023-12-31 | Segment | Tubular Products | 109,513,000 | USD | 0000095953-24-000018 |
| Q3 2023Quarterly · 2023-09-30 | Segment | All Other Segments | 0 | USD | 0000095953-24-000070 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Specialty Chemicals | 20,052,000 | USD | 0000095953-24-000070 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Tubular Products | 26,695,000 | USD | 0000095953-24-000070 |
| Q2 2023Quarterly · 2023-06-30 | Segment | All Other Segments | 0 | USD | 0000095953-24-000051 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Specialty Chemicals | 21,363,000 | USD | 0000095953-24-000051 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Tubular Products | 28,992,000 | USD | 0000095953-24-000051 |
| Q1 2023Quarterly · 2023-03-31 | Segment | All Other Segments | 50,000 | USD | 0000095953-24-000028 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Specialty Chemicals | 23,749,000 | USD | 0000095953-24-000028 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Tubular Products | 31,061,000 | USD | 0000095953-24-000028 |
| FY 2022Yearly · 2022-12-31 | Geography | International | 8,300,000 | USD | 0000095953-24-000018 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 253,693,000 | USD | 0000095953-24-000018 |
| FY 2022Yearly · 2022-12-31 | Segment | All Other Segments | 411,000 | USD | 0000095953-24-000018 |
| FY 2022Yearly · 2022-12-31 | Segment | Specialty Chemicals | 107,542,000 | USD | 0000095953-24-000018 |
| FY 2022Yearly · 2022-12-31 | Segment | Tubular Products | 154,040,000 | USD | 0000095953-24-000018 |
| Q3 2022Quarterly · 2022-09-30 | Segment | All Other Segments | 287,000 | USD | 0000095953-23-000055 |
| Q3 2022Quarterly · 2022-09-30 | Segment | Specialty Chemicals | 27,328,000 | USD | 0000095953-23-000055 |
| Q3 2022Quarterly · 2022-09-30 | Segment | Tubular Products | 50,606,000 | USD | 0000095953-23-000055 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.