ACHR
Archer Aviation Inc.
Company overview
- Market capitalization
- $4.00B
- Employees
- 1,160
- Latest publication
- 2026-09-29
About Archer Aviation Inc.
Archer Aviation Inc., together with its subsidiaries, designs and develops aircraft and related technologies and services for commercial and defense sectors in the United States and internationally. The company offers electric vertical takeoff and landing (eVTOL) aircraft for urban air taxi operations. Archer Aviation Inc. is based in San Jose, California.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,600,000USD | 300,000USD | 0USD | 0USD | 0USD | 9,400,000USD | 0USD | 0USD |
| Cost Of Revenue | 8,700,000USD | -9,600,000USD | 5,100,000USD | 4,800,000USD | 4,099,999USD | — | 3,300,000USD | 2,600,000USD |
| Gross Profit | -7,100,000USD | 9,900,000USD | -5,100,000USD | -4,800,000USD | -4,099,999USD | 4,700,000USD | -3,300,000USD | -2,600,000USD |
| Research Development | 166,300,000USD | 155,500,000USD | 116,400,000USD | 118,300,000USD | 103,700,000USD | 94,600,000USD | 89,800,000USD | 87,700,000USD |
| Selling General Administrative | 83,200,000USD | 88,100,000USD | 53,300,000USD | 53,700,000USD | 40,300,000USD | 29,600,000USD | 32,300,000USD | 31,400,000USD |
| Unclassified Operating Expenses | -4,500,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 245,000,000USD | 244,300,000USD | 169,700,000USD | 171,300,000USD | 144,000,000USD | 124,200,000USD | 122,100,000USD | 118,600,000USD |
| Operating Income | -252,100,000USD | -234,400,000USD | -174,800,000USD | -176,100,000USD | -144,000,000USD | -124,200,000USD | -122,100,000USD | -121,200,000USD |
| Interest Income | 16,400,000USD | — | 16,300,000USD | 10,200,000USD | 8,700,000USD | — | 5,500,000USD | 5,100,000USD |
| Net Interest Income | 16,400,000USD | 17,600,000USD | 16,300,000USD | 10,200,000USD | 8,700,000USD | 6,000,000USD | 5,500,000USD | 5,100,000USD |
| Income Before Tax | -217,600,000USD | -188,900,000USD | -129,800,000USD | -205,900,000USD | -93,300,000USD | -198,300,000USD | -115,200,000USD | -106,800,000USD |
| Income Tax Expense | 100,000USD | — | 100,000USD | 100,000USD | 100,000USD | -200,000USD | 100,000USD | 100,000USD |
| Tax Provision | 100,000USD | 0USD | 100,000USD | 100,000USD | 100,000USD | -200,000USD | 100,000USD | 100,000USD |
| Net Income | -217,700,000USD | -188,900,000USD | -129,900,000USD | -206,000,000USD | -93,400,000USD | -198,100,000USD | -115,300,000USD | -106,900,000USD |
| Net Income From Continuing Ops | -217,700,000USD | -188,900,000USD | -129,900,000USD | -206,000,000USD | -93,400,000USD | -198,100,000USD | -115,300,000USD | -106,900,000USD |
| Ebit | -252,100,000USD | -138,200,000USD | -129,800,000USD | -205,900,000USD | -144,000,000USD | -124,200,000USD | -122,100,000USD | -121,200,000USD |
| Ebitda | -244,300,000USD | -131,600,000USD | -124,700,000USD | -201,100,000USD | -139,900,000USD | -120,700,000USD | -118,800,000USD | -118,600,000USD |
| Depreciation And Amortization | 7,800,000USD | 6,600,000USD | 5,100,000USD | 4,800,000USD | 4,100,000USD | 3,500,000USD | 3,300,000USD | 2,600,000USD |
| Reconciled Depreciation | 7,800,000USD | 6,000,000USD | 5,100,000USD | 4,800,000USD | 4,100,000USD | 3,500,000USD | 3,300,000USD | 2,600,000USD |
| Total Other Income Expense Net | 34,500,000USD | 45,500,000USD | 45,000,000USD | -29,800,000USD | 50,700,000USD | -74,100,000USD | 6,900,000USD | 14,400,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | 1USD | 500,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 300,000USD | 0USD | 0USD | 10,800,000USD | 0USD | 0USD | — |
| Cost Of Revenue | 300,000USD | 11,700,000USD | 5,800,000USD | 7,700,000USD | 3,033,000USD | 103,000USD | — |
| Gross Profit | 0USD | -11,700,000USD | -5,800,000USD | -7,700,000USD | -3,033,000USD | -103,000USD | — |
| Research Development | 493,900,000USD | 357,700,000USD | 271,100,000USD | 169,200,000USD | 64,300,000USD | 21,100,000USD | 1,538,000USD |
| Selling General Administrative | 235,400,000USD | 152,000,000USD | 168,400,000USD | 165,100,000USD | 176,700,000USD | 3,500,000USD | 122,000USD |
| Total Operating Expenses | 729,300,000USD | 509,700,000USD | 439,000,000USD | 328,900,000USD | 358,300,000USD | 24,497,000USD | 891,000USD |
| Operating Income | -729,300,000USD | -509,700,000USD | -444,800,000USD | -336,600,000USD | -358,300,000USD | -24,600,000USD | -891,000USD |
| Net Interest Income | 52,800,000USD | 21,900,000USD | 11,500,000USD | 2,300,000USD | -1,000,000USD | -200,000USD | — |
| Income Before Tax | -617,900,000USD | -536,600,000USD | -457,400,000USD | -317,300,000USD | -347,800,000USD | -24,800,000USD | -944,000USD |
| Income Tax Expense | 300,000USD | 200,000USD | 500,000USD | 7,471,515USD | 11,600,000USD | 200,000USD | -53USD |
| Tax Provision | 300,000USD | 200,000USD | 500,000USD | 0USD | 0USD | — | — |
| Net Income | -618,200,000USD | -536,800,000USD | -457,900,000USD | -317,300,000USD | -347,800,000USD | -24,800,000USD | -944,000USD |
| Net Income From Continuing Ops | -618,200,000USD | -536,800,000USD | -444,200,000USD | -317,300,000USD | -347,800,000USD | -24,800,000USD | — |
| Ebit | -617,900,000USD | -509,700,000USD | -457,400,000USD | -317,300,000USD | -241,000,000USD | -24,503,000USD | -944,000USD |
| Ebitda | -597,300,000USD | -498,000,000USD | -451,600,000USD | -309,600,000USD | -239,700,000USD | -24,400,000USD | -53,000USD |
| Depreciation And Amortization | 20,600,000USD | 11,700,000USD | 5,800,000USD | 7,700,000USD | 1,300,000USD | 103,000USD | 891,000USD |
| Reconciled Depreciation | 20,000,000USD | 11,700,000USD | 5,900,000USD | 4,400,000USD | 1,300,000USD | 200,000USD | — |
| Total Other Income Expense Net | 111,400,000USD | -26,900,000USD | -12,600,000USD | 19,300,000USD | 10,500,000USD | -200,000USD | -53,000USD |
| Selling And Marketing Expenses | — | — | 500,000USD | — | — | — | — |
| Interest Expense | — | — | 16,400,000USD | 2,300,000USD | 1,000,000USD | 200,000USD | 0USD |
| Unclassified Operating Expenses | — | — | — | -5,400,000USD | 117,300,000USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | -317,300,000USD | -347,800,000USD | -24,800,000USD | -944,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,322,800,000USD | 2,465,900,000USD | 1,899,600,000USD | 1,938,300,000USD | 1,214,600,000USD | 1,001,200,000USD | 651,500,000USD | 484,000,000USD |
| Intangible Assets | 81,600,000USD | 80,200,000USD | 5,300,000USD | 5,500,000USD | 300,000USD | 300,000USD | 400,000USD | 400,000USD |
| Other Current Assets | 123,900,000USD | 111,400,000USD | 50,800,000USD | 33,000,000USD | 34,600,000USD | 23,900,000USD | 21,300,000USD | 14,600,000USD |
| Total Liab | 243,400,000USD | 263,100,000USD | 245,300,000USD | 257,400,000USD | 203,300,000USD | 248,600,000USD | 183,800,000USD | 150,000,000USD |
| Total Stockholder Equity | 2,079,400,000USD | 2,202,800,000USD | 1,654,300,000USD | 1,680,900,000USD | 1,011,300,000USD | 752,600,000USD | 467,700,000USD | 334,000,000USD |
| Other Current Liab | 73,700,000USD | 68,100,000USD | 63,900,000USD | 50,700,000USD | 47,700,000USD | 51,700,000USD | 58,200,000USD | 53,700,000USD |
| Common Stock | 100,000USD | 100,000USD | 100,000USD | 100,000USD | 100,000USD | 100,000USD | — | — |
| Capital Stock | 100,000USD | 100,000USD | 100,000USD | 100,000USD | 100,000USD | 100,000USD | 0USD | 0USD |
| Retained Earnings | -2,521,500,000USD | -2,303,800,000USD | -2,114,900,000USD | -1,985,000,000USD | -1,779,000,000USD | -1,685,600,000USD | -1,487,500,000USD | -1,372,200,000USD |
| Good Will | 2,400,000USD | 100,000USD | — | — | — | 0USD | — | — |
| Cash | 951,100,000USD | 1,021,500,000USD | 595,500,000USD | 1,724,000,000USD | 1,030,400,000USD | 834,500,000USD | 501,700,000USD | 360,400,000USD |
| Cash And Short Term Investments | 1,775,900,000USD | 1,964,700,000USD | 1,641,300,000USD | 1,724,000,000USD | 1,030,400,000USD | 834,500,000USD | 501,700,000USD | 360,400,000USD |
| Total Current Assets | 1,899,800,000USD | 2,076,100,000USD | 1,692,100,000USD | 1,757,000,000USD | 1,065,000,000USD | 858,400,000USD | 523,000,000USD | 375,000,000USD |
| Total Current Liabilities | 105,200,000USD | 104,400,000USD | 93,000,000USD | 78,800,000USD | 67,400,000USD | 71,100,000USD | 86,700,000USD | 83,600,000USD |
| Net Debt | -908,100,000USD | -979,100,000USD | -506,900,000USD | -1,642,400,000USD | -952,100,000USD | -755,500,000USD | -423,200,000USD | -312,900,000USD |
| Short Term Debt | 6,100,000USD | 6,100,000USD | 5,400,000USD | 4,500,000USD | 4,000,000USD | 3,700,000USD | 3,600,000USD | 3,300,000USD |
| Short Long Term Debt | 1,400,000USD | 800,000USD | — | — | — | — | — | — |
| Short Long Term Debt Total | 43,000,000USD | 42,400,000USD | 88,600,000USD | 81,600,000USD | 78,300,000USD | 79,000,000USD | 78,500,000USD | 47,500,000USD |
| Long Term Debt | 78,800,000USD | 79,500,000USD | 64,100,000USD | 64,100,000USD | 64,100,000USD | 64,000,000USD | 64,000,000USD | 32,700,000USD |
| Short Term Investments | 824,800,000USD | 943,200,000USD | 1,045,800,000USD | — | — | 0USD | — | — |
| Accounts Payable | 25,400,000USD | 30,200,000USD | 23,700,000USD | 22,700,000USD | 14,800,000USD | 14,600,000USD | 23,500,000USD | 25,100,000USD |
| Property Plant Equipment Net | 317,900,000USD | 294,400,000USD | 186,200,000USD | 159,100,000USD | 139,700,000USD | 134,900,000USD | 120,500,000USD | 100,900,000USD |
| Property Plant Equipment Gross | 359,100,000USD | 329,700,000USD | 216,800,000USD | 185,400,000USD | 161,800,000USD | 153,300,000USD | 135,900,000USD | 113,500,000USD |
| Accumulated Other Comprehensive Income | -3,200,000USD | -1,400,000USD | -2,400,000USD | -100,000USD | -200,000USD | -300,000USD | -100,000USD | -100,000USD |
| Common Stock Shares Outstanding | 766,850,000shares | 624,307,768shares | 397,521,078shares | 397,521,078shares | 397,521,078shares | 397,521,078shares | 397,521,078shares | 334,072,229shares |
| Non Current Assets Total | 423,000,000USD | 389,800,000USD | 207,500,000USD | 181,300,000USD | 149,600,000USD | 142,800,000USD | 128,500,000USD | 109,000,000USD |
| Non Current Liabilities Total | 138,200,000USD | 158,700,000USD | 152,300,000USD | 178,600,000USD | 135,900,000USD | 177,500,000USD | 97,100,000USD | 66,400,000USD |
| Non Current Liabilities Other | 15,400,000USD | 13,000,000USD | 10,500,000USD | 13,900,000USD | 13,900,000USD | 12,800,000USD | 12,600,000USD | 12,600,000USD |
| Non Currrent Assets Other | 21,100,000USD | 15,100,000USD | 16,000,000USD | 16,700,000USD | 9,600,000USD | 7,600,000USD | 7,600,000USD | 7,700,000USD |
| Net Working Capital | 1,794,600,000USD | 1,971,700,000USD | 1,599,100,000USD | 1,678,200,000USD | 997,600,000USD | 787,300,000USD | 436,300,000USD | 291,400,000USD |
| Unclassified Current Liabilities | -1,400,000USD | — | — | — | — | — | 1,400,000USD | 1,500,000USD |
| Unclassified Non Current Liabilities | 44,000,000USD | 66,200,000USD | 77,700,000USD | 100,600,000USD | 57,900,000USD | 100,700,000USD | 20,500,000USD | 21,100,000USD |
| Unclassified Equity | 4,603,900,000USD | 4,507,800,000USD | 3,771,400,000USD | 3,665,800,000USD | 2,790,300,000USD | 2,438,300,000USD | 1,955,300,000USD | 1,706,300,000USD |
| Current Deferred Revenue | — | — | — | 900,000USD | 900,000USD | 900,000USD | — | -25,100,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 2,465,900,000USD | 1,001,200,000USD | 554,300,000USD | 573,800,000USD | 768,400,000USD | 41,800,000USD | 10,166,000USD |
| Intangible Assets | 80,200,000USD | 300,000USD | 400,000USD | 400,000USD | 500,000USD | 500,000USD | — |
| Other Current Assets | 111,400,000USD | 23,900,000USD | 15,600,000USD | 14,300,000USD | 7,900,000USD | 800,000USD | 13,000USD |
| Total Liab | 263,100,000USD | 248,600,000USD | 187,200,000USD | 80,500,000USD | 69,500,000USD | 5,900,000USD | 5,195,000USD |
| Total Stockholder Equity | 2,202,800,000USD | 752,600,000USD | 367,100,000USD | 493,300,000USD | 698,900,000USD | 35,900,000USD | 4,971,000USD |
| Other Current Liab | 68,100,000USD | 51,700,000USD | 95,500,000USD | 36,400,000USD | 11,700,000USD | 100,000USD | 43,000USD |
| Common Stock | 100,000USD | 100,000USD | — | — | — | 496,360,826USD | 5,000USD |
| Capital Stock | 100,000USD | 100,000USD | 0USD | 0USD | 0USD | 0USD | — |
| Retained Earnings | -2,303,800,000USD | -1,685,600,000USD | -1,148,800,000USD | -690,900,000USD | -373,600,000USD | -25,800,000USD | -977,000USD |
| Good Will | 100,000USD | 0USD | — | — | — | 499,500USD | — |
| Cash | 1,021,500,000USD | 834,500,000USD | 464,600,000USD | 69,400,000USD | 746,900,000USD | 36,600,000USD | 10,149,000USD |
| Cash And Short Term Investments | 1,964,700,000USD | 834,500,000USD | 464,600,000USD | 531,200,000USD | 746,900,000USD | 36,600,000USD | 10,149,000USD |
| Total Current Assets | 2,076,100,000USD | 858,400,000USD | 480,200,000USD | 545,500,000USD | 754,800,000USD | 37,400,000USD | 10,162,000USD |
| Total Current Liabilities | 104,400,000USD | 71,100,000USD | 114,000,000USD | 53,300,000USD | 28,300,000USD | 3,800,000USD | 153,000USD |
| Net Debt | -979,100,000USD | -755,500,000USD | -441,400,000USD | -47,200,000USD | -723,800,000USD | -33,400,000USD | -5,154,000USD |
| Short Term Debt | 6,100,000USD | 3,700,000USD | 2,800,000USD | 13,000,000USD | 12,600,000USD | 1,400,000USD | — |
| Short Long Term Debt | 800,000USD | — | — | 9,300,000USD | 9,500,000USD | 600,000USD | — |
| Short Long Term Debt Total | 42,400,000USD | 79,000,000USD | 23,200,000USD | 22,200,000USD | 23,100,000USD | 3,200,000USD | 4,995,000USD |
| Long Term Debt | 79,500,000USD | 64,000,000USD | 7,200,000USD | — | 9,300,000USD | 300,000USD | — |
| Short Term Investments | 943,200,000USD | 0USD | 0USD | 461,800,000USD | 0USD | — | — |
| Accounts Payable | 30,200,000USD | 14,600,000USD | 14,300,000USD | 3,600,000USD | 3,400,000USD | 2,100,000USD | 110,000USD |
| Property Plant Equipment Net | 294,400,000USD | 134,900,000USD | 66,500,000USD | 23,400,000USD | 10,400,000USD | 3,900,000USD | 4,000USD |
| Property Plant Equipment Gross | 329,700,000USD | 153,300,000USD | 75,900,000USD | 27,000,000USD | 10,400,000USD | 4,000,000USD | — |
| Accumulated Other Comprehensive Income | -1,400,000USD | -300,000USD | 0USD | -800,000USD | — | 0USD | — |
| Common Stock Shares Outstanding | 624,307,768shares | 376,734,395shares | 270,408,132shares | 240,476,894shares | 237,727,536shares | 116,542,804shares | 50,000,000shares |
| Non Current Assets Total | 389,800,000USD | 142,800,000USD | 74,100,000USD | 28,300,000USD | 13,600,000USD | 4,400,000USD | 4,000USD |
| Non Current Liabilities Total | 158,700,000USD | 177,500,000USD | 73,200,000USD | 27,200,000USD | 41,200,000USD | 2,100,000USD | 5,042,000USD |
| Non Current Liabilities Other | 13,000,000USD | 12,800,000USD | 12,900,000USD | 11,000,000USD | 400,000USD | 300,000USD | — |
| Non Currrent Assets Other | 15,100,000USD | 7,600,000USD | 7,200,000USD | 4,500,000USD | 2,700,000USD | 500,000USD | -4USD |
| Net Working Capital | 1,971,700,000USD | 787,300,000USD | 366,200,000USD | 492,200,000USD | 726,500,000USD | 33,600,000USD | — |
| Unclassified Non Current Liabilities | 66,200,000USD | 100,700,000USD | 53,100,000USD | -1,800,000USD | — | 1,200,000USD | 4,995,000USD |
| Unclassified Equity | 4,507,800,000USD | 2,438,300,000USD | 1,515,900,000USD | 1,185,000,000USD | 1,072,500,000USD | -434,660,826USD | 5,943,000USD |
| Unclassified Current Liabilities | — | 1,100,000USD | -91,800,000USD | -9,000,000USD | -20,600,000USD | — | — |
| Current Deferred Revenue | — | — | 93,200,000USD | — | 11,700,000USD | 200,000USD | — |
| Other Liab | — | — | — | 18,000,000USD | 30,700,000USD | 300,000USD | 47,000USD |
| Other Assets | — | — | — | 4,500,000USD | 2,700,000USD | — | — |
| Net Tangible Assets | — | — | — | 492,900,000USD | 698,400,000USD | 35,400,000USD | -972,000USD |
| Unclassified Non Current Assets | — | — | — | -4,500,000USD | -2,700,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -217,700,000USD | -188,900,000USD | -129,900,000USD | -206,000,000USD | -93,400,000USD | -198,100,000USD | -115,300,000USD | -106,900,000USD |
| Depreciation | 7,800,000USD | 6,000,000USD | 5,100,000USD | 4,800,000USD | 4,099,999USD | 3,500,000USD | 3,300,000USD | 2,600,000USD |
| Stock Based Compensation | 70,400,000USD | 88,900,000USD | 52,700,000USD | 51,800,000USD | 30,100,000USD | 23,900,000USD | 21,400,000USD | 22,800,000USD |
| Other Non Cash Items | 52,300,000USD | -25,700,000USD | -27,000,000USD | 41,800,000USD | -40,099,999USD | 82,600,000USD | 600,000USD | -6,800,000USD |
| Change In Working Capital | 8,500,000USD | -9,600,000USD | -6,500,000USD | 4,200,000USD | 4,700,000USD | -16,300,000USD | -7,200,000USD | 7,800,000USD |
| Total Cash From Operating Activities | -149,100,000USD | -129,300,000USD | -105,600,000USD | -103,400,000USD | -94,600,000USD | -104,400,000USD | -97,200,000USD | -80,500,000USD |
| Capital Expenditures | -32,600,000USD | -29,500,000USD | -20,400,000USD | -18,900,000USD | -10,000,000USD | -24,200,000USD | -19,600,000USD | -20,900,000USD |
| Free Cash Flow | -181,700,000USD | -158,800,000USD | -126,000,000USD | -122,300,000USD | -104,600,000USD | -128,600,000USD | -116,800,000USD | -101,400,000USD |
| Investments | 115,000,000USD | 103,000,000USD | -1,068,500,000USD | -24,100,000USD | -10,000,000USD | -24,200,000USD | -19,600,000USD | -20,900,000USD |
| Total Cashflows From Investing Activities | 78,700,000USD | -73,400,000USD | -1,068,500,000USD | -24,100,000USD | -10,000,000USD | -24,200,000USD | -19,600,000USD | -20,900,000USD |
| Net Borrowings | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 31,700,000USD | — |
| Total Cash From Financing Activities | 0USD | 628,700,000USD | 46,400,000USD | 821,100,000USD | 300,200,000USD | 461,500,000USD | 258,100,000USD | 56,000,000USD |
| Issuance Of Capital Stock | 0USD | 650,000,000USD | 46,300,000USD | 850,000,000USD | 311,800,000USD | 476,300,000USD | 233,800,000USD | 39,400,000USD |
| Change In Cash | -70,400,000USD | 426,000,000USD | -1,127,700,000USD | 693,600,000USD | 195,600,000USD | 332,900,000USD | 141,300,000USD | -45,400,000USD |
| Begin Period Cash Flow | 1,028,800,000USD | 602,800,000USD | 1,730,500,000USD | 1,036,900,000USD | 841,300,000USD | 508,400,000USD | 367,100,000USD | 412,500,000USD |
| End Period Cash Flow | 958,400,000USD | 1,028,800,000USD | 602,800,000USD | 1,730,500,000USD | 1,036,900,000USD | 841,300,000USD | 508,400,000USD | 367,100,000USD |
| Unclassified Operating Cash Flow | -70,400,000USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | -3,700,000USD | -1,174,099,999USD | 1,068,600,000USD | 24,100,000USD | 10,000,000USD | 24,200,000USD | 19,600,000USD | 20,900,000USD |
| Other Cashflows From Investing Activities | — | 1,027,199,999USD | -1,048,200,000USD | -5,200,000USD | — | — | — | — |
| Other Cashflows From Financing Activities | — | -69,100,000USD | 100,000USD | -32,700,000USD | -11,600,000USD | 42,700,000USD | -7,400,000USD | 1,800,000USD |
| Unclassified Financing Cash Flow | — | 47,800,000USD | — | — | — | -57,500,000USD | — | 14,800,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -618,200,000USD | -536,799,999USD | -457,900,000USD | -317,300,000USD | -347,800,000USD | -24,800,000USD | -944,000USD |
| Depreciation | 20,000,000USD | 11,700,000USD | 6,500,000USD | 4,400,000USD | 1,300,000USD | 200,000USD | 200,000USD |
| Stock Based Compensation | 223,500,000USD | 108,800,000USD | 45,200,000USD | 102,800,000USD | 123,600,000USD | 200,000USD | — |
| Other Non Cash Items | -51,000,000USD | 64,899,999USD | 121,400,000USD | -9,500,000USD | 1,900,000USD | 300,000USD | 105,000USD |
| Change In Working Capital | -7,200,000USD | -17,200,000USD | 13,200,000USD | 19,200,000USD | -400,000USD | 1,300,000USD | 30,000USD |
| Total Cash From Operating Activities | -432,900,000USD | -368,600,000USD | -271,600,000USD | -200,400,000USD | -108,400,000USD | -22,800,000USD | -809,000USD |
| Capital Expenditures | -78,800,000USD | -82,000,000USD | -44,300,000USD | -6,900,000USD | -3,500,000USD | -1,900,000USD | -4,000USD |
| Free Cash Flow | -511,700,000USD | -450,600,000USD | -315,900,000USD | -207,300,000USD | -111,900,000USD | -24,700,000USD | -813,000USD |
| Investments | -945,100,000USD | -82,000,000USD | 456,600,000USD | -464,300,000USD | -3,500,000USD | -1,900,000USD | -457,400,000USD |
| Total Cashflows From Investing Activities | -1,176,000,000USD | -82,000,000USD | 420,700,000USD | -464,300,000USD | -3,500,000USD | -1,900,000USD | -4,000USD |
| Net Borrowings | 0USD | 57,500,000USD | -2,500,000USD | -10,000,000USD | 20,000,000USD | 900,000USD | 5,600,000USD |
| Total Cash From Financing Activities | 1,796,400,000USD | 820,400,000USD | 250,100,000USD | -9,900,000USD | 822,200,000USD | 51,200,000USD | 10,931,000USD |
| Issuance Of Capital Stock | 1,858,100,000USD | 783,400,000USD | 170,000,000USD | 25,000,000USD | 600,000,000USD | 50,300,000USD | — |
| Change In Cash | 187,500,000USD | 369,800,000USD | 399,200,000USD | -674,600,000USD | 710,300,000USD | 26,500,000USD | 10,118,031USD |
| Begin Period Cash Flow | 841,300,000USD | 471,500,000USD | 72,300,000USD | 746,900,000USD | 36,600,000USD | 10,100,000USD | 30,969USD |
| End Period Cash Flow | 1,028,800,000USD | 841,300,000USD | 471,500,000USD | 72,300,000USD | 746,900,000USD | 36,600,000USD | 10,149,000USD |
| Other Cashflows From Investing Activities | -26,200,000USD | — | — | -457,400USD | — | -500,000USD | — |
| Other Cashflows From Financing Activities | -59,100,000USD | -20,500,000USD | -8,100,000USD | 100,000USD | 202,200,000USD | 50,300,000USD | 10,931,000USD |
| Unclassified Investing Cash Flow | -125,900,000USD | 82,000,000USD | 8,400,000USD | 7,357,400USD | 3,500,000USD | 2,400,000USD | 457,400,000USD |
| Sale Purchase Of Stock | — | — | -3,500,000USD | — | — | — | — |
| Unclassified Financing Cash Flow | — | — | 264,200,000USD | -25,000,000USD | — | -50,300,000USD | -5,600,000USD |
| Change To Liabilities | — | — | — | -100,000USD | -800,000USD | 1,600,000USD | 52,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | 113,000,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.