ACET
Adicet Bio, Inc.
Company overview
- Market capitalization
- $59.45M
- Employees
- 102
- Latest publication
- 2026-09-29
About Adicet Bio, Inc.
Adicet Bio, Inc., a clinical stage biotechnology company, discovers and develops allogeneic gamma delta T cell therapies for autoimmune diseases and cancer in the United States. The company's lead product candidate, prulacabtagene leucel (prula-cel), is an allogeneic gamma delta T cell therapy expressing a CAR that targets CD20 for the potential treatment of autoimmune diseases. It also develops ADI-212, a gene-edited and armored clinical candidate that targets prostate-specific membrane antigen. The company was founded in 2014 and is based in Boston, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q3 20232023-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 6,506,000USD | 0USD | 0USD |
| Cost Of Revenue | 1,342,000USD | 1,473,000USD | 1,600,000USD | 1,600,000USD | 1,680,000USD | — | 1,592,000USD | 2,348,000USD |
| Gross Profit | -1,342,000USD | -1,473,000USD | -1,600,000USD | -1,600,000USD | -1,680,000USD | 3,253,000USD | -1,592,000USD | -2,348,000USD |
| Research Development | 17,487,000USD | 25,036,000USD | 22,853,000USD | 28,424,000USD | 22,814,000USD | 23,273,000USD | 26,253,000USD | 26,167,000USD |
| Selling General Administrative | 4,083,000USD | 6,850,000USD | 5,099,000USD | 3,968,000USD | 7,071,000USD | 7,470,000USD | 6,900,000USD | 6,633,000USD |
| Unclassified Operating Expenses | -1,342,000USD | — | — | — | — | — | — | 19,462,000USD |
| Total Operating Expenses | 20,228,000USD | 31,886,000USD | 27,952,000USD | 32,392,000USD | 29,885,000USD | 30,743,000USD | 33,153,000USD | 52,262,000USD |
| Operating Income | -21,570,000USD | -31,886,000USD | -27,952,000USD | -32,392,000USD | -29,885,000USD | -30,743,000USD | -33,153,000USD | -52,262,000USD |
| Interest Income | 1,342,000USD | 1,524,000USD | 1,172,000USD | 1,398,000USD | 1,683,000USD | 2,067,000USD | 2,730,000USD | 2,520,000USD |
| Interest Expense | 23,000USD | 24,000USD | 12,000USD | 0USD | 0USD | 1,000USD | 1,000USD | 1,000USD |
| Net Interest Income | 1,319,000USD | 1,500,000USD | 1,160,000USD | 1,398,000USD | 1,683,000USD | 2,066,000USD | 2,729,000USD | 2,519,000USD |
| Income Before Tax | -20,244,000USD | -30,516,000USD | -26,856,000USD | -31,217,000USD | -28,214,000USD | -28,727,000USD | -30,478,000USD | -49,885,000USD |
| Tax Provision | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income | -20,244,000USD | -30,516,000USD | -26,856,000USD | -31,217,000USD | -28,214,000USD | -28,727,000USD | -30,478,000USD | -49,885,000USD |
| Net Income From Continuing Ops | -20,244,000USD | -30,516,000USD | -26,856,000USD | -31,217,000USD | -28,214,000USD | -28,727,000USD | -30,478,000USD | -49,885,000USD |
| Ebit | -20,221,000USD | -30,492,000USD | -26,844,000USD | -31,217,000USD | -28,214,000USD | -28,726,000USD | -30,477,000USD | -49,884,000USD |
| Ebitda | -18,879,000USD | -29,019,000USD | -25,271,000USD | -29,562,000USD | -26,534,000USD | -27,103,000USD | -28,885,000USD | -48,239,000USD |
| Depreciation And Amortization | 1,342,000USD | 1,473,000USD | 1,573,000USD | 1,655,000USD | 1,680,000USD | 1,623,000USD | 1,592,000USD | 1,645,000USD |
| Reconciled Depreciation | 1,342,000USD | 1,473,000USD | 1,573,000USD | 1,655,000USD | 1,680,000USD | 1,623,000USD | 1,592,000USD | 1,645,000USD |
| Total Other Income Expense Net | 1,326,000USD | 1,370,000USD | 1,096,000USD | 1,175,000USD | 1,671,000USD | 2,016,000USD | 2,675,000USD | 2,377,000USD |
| Income Tax Expense | — | — | — | — | — | — | — | -141,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | — | — | — | -49,885,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20152015-12-31 · USD | FY 20142014-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 9,730,000USD | 17,903,000USD | 995,000USD | 8,181,000USD | 510,179,000USD | 499,690,000USD |
| Cost Of Revenue | 6,381,000USD | 6,468,000USD | — | — | 125,000USD | 80,000USD | 395,476,000USD | 401,419,000USD |
| Gross Profit | -6,381,000USD | -6,468,000USD | 9,730,000USD | 17,903,000USD | 995,000USD | 8,101,000USD | 114,703,000USD | 98,271,000USD |
| Research Development | 99,127,000USD | 99,323,000USD | 48,943,000USD | 34,334,000USD | 23,691,000USD | 14,717,000USD | 5,222,000USD | 2,834,000USD |
| Selling General Administrative | 22,987,000USD | 28,292,000USD | 22,220,000USD | 22,760,000USD | 8,692,000USD | 8,428,000USD | 65,209,000USD | 61,021,000USD |
| Unclassified Operating Expenses | -6,381,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 115,733,000USD | 127,615,000USD | 71,163,000USD | 57,094,000USD | 32,383,000USD | 23,145,000USD | 70,431,000USD | 63,855,000USD |
| Operating Income | -122,114,000USD | -127,615,000USD | -61,433,000USD | -39,191,000USD | -31,388,000USD | -14,964,000USD | 44,272,000USD | 34,416,000USD |
| Interest Income | 5,777,000USD | 10,714,000USD | 91,000USD | 785,000USD | — | — | — | — |
| Interest Expense | 36,000USD | 4,000USD | 176,000USD | 134,000USD | — | — | 2,100,000USD | 2,122,000USD |
| Net Interest Income | 5,741,000USD | 10,710,000USD | -85,000USD | 651,000USD | — | — | — | — |
| Income Before Tax | -116,803,000USD | -117,122,000USD | -62,124,000USD | -39,493,000USD | -28,119,000USD | -9,888,000USD | 44,674,000USD | 34,550,000USD |
| Tax Provision | 0USD | 0USD | -125,000USD | -2,815,000USD | — | — | — | — |
| Net Income | -116,803,000USD | -117,122,000USD | -61,999,000USD | -36,678,000USD | -28,138,000USD | -9,299,000USD | 29,000,000USD | 22,328,000USD |
| Net Income From Continuing Ops | -116,803,000USD | -117,122,000USD | -61,999,000USD | -36,678,000USD | — | — | — | — |
| Ebit | -116,767,000USD | -117,118,000USD | -61,948,000USD | -39,359,000USD | -28,119,000USD | -13,822,000USD | 46,774,000USD | 36,672,000USD |
| Ebitda | -110,386,000USD | -110,650,000USD | -60,410,000USD | -37,408,000USD | -26,881,000USD | -13,742,000USD | 54,865,000USD | 43,616,000USD |
| Depreciation And Amortization | 6,381,000USD | 6,468,000USD | 1,538,000USD | 1,951,000USD | 1,238,000USD | 80,000USD | 8,091,000USD | 6,944,000USD |
| Reconciled Depreciation | 6,381,000USD | 6,468,000USD | 1,538,000USD | 1,226,000USD | — | — | — | — |
| Total Other Income Expense Net | 5,311,000USD | 10,493,000USD | -691,000USD | -302,000USD | 3,269,000USD | 5,076,000USD | 402,000USD | 134,000USD |
| Income Tax Expense | — | — | -125,000USD | -2,815,000USD | 19,000USD | -589,000USD | 15,674,000USD | 12,222,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 148,166,000USD | 169,382,000USD | 192,355,000USD | 140,479,000USD | 162,972,000USD | 191,271,000USD | 220,219,000USD | 245,962,000USD |
| Cash And Equivalents | 33,131,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 120,763,000USD | 140,071,000USD | 160,926,000USD | 106,494,000USD | 127,740,000USD | 153,563,000USD | 180,136,000USD | 206,316,000USD |
| Other Current Assets | 2,573,000USD | 2,074,000USD | 2,054,000USD | 3,227,000USD | 2,777,000USD | 3,124,000USD | 3,833,000USD | 4,041,000USD |
| Other Non Current Assets | 80,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 28,028,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 18,001,000USD | 18,298,000USD | 21,531,000USD | 18,941,000USD | 17,079,000USD | 16,447,000USD | 19,392,000USD | 19,394,000USD |
| Other Non Current Liabilities | 0USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 120,138,000USD | 140,065,000USD | 159,210,000USD | 109,142,000USD | 133,372,000USD | 161,446,000USD | 186,609,000USD | 211,531,000USD |
| Total Equity Including Noncontrolling Interest | 120,138,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 23,566,000USD | 26,364,000USD | 28,481,000USD | 30,972,000USD | 32,104,000USD | 34,491,000USD | 36,752,000USD | 39,138,000USD |
| Accounts Payable | 3,592,000USD | 2,929,000USD | 4,739,000USD | 4,287,000USD | 3,292,000USD | 4,403,000USD | 4,830,000USD | 2,500,000USD |
| Short Term Debt | 2,655,000USD | 2,879,000USD | 3,186,000USD | 3,265,000USD | 2,953,000USD | 2,983,000USD | 3,132,000USD | 3,278,000USD |
| Common Stock | 1,000USD | 1,000USD | 10,000USD | 8,000USD | 8,000USD | 8,000USD | 8,000USD | 8,000USD |
| Retained Earnings | -656,299,000USD | -634,941,000USD | -614,697,000USD | -584,181,000USD | -557,325,000USD | -526,108,000USD | -497,894,000USD | -469,167,000USD |
| Accumulated Other Comprehensive Income | -105,000USD | -37,000USD | 102,000USD | 56,000USD | -41,000USD | -9,000USD | 16,000USD | 121,000USD |
| Total Liab | — | 29,317,000USD | 33,145,000USD | 31,337,000USD | 29,600,000USD | 29,825,000USD | 33,610,000USD | 34,431,000USD |
| Other Current Liab | — | 12,490,000USD | 13,606,000USD | 11,389,000USD | 10,834,000USD | 9,061,000USD | 11,430,000USD | 13,616,000USD |
| Capital Stock | — | 1,000USD | 10,000USD | 8,000USD | 8,000USD | 8,000USD | 8,000USD | 8,000USD |
| Cash | — | 36,245,000USD | 38,918,000USD | 29,099,000USD | 34,720,000USD | 28,133,000USD | 56,495,000USD | 105,482,000USD |
| Cash And Short Term Investments | — | 137,592,000USD | 158,530,000USD | 103,098,000USD | 124,963,000USD | 150,439,000USD | 176,303,000USD | 202,065,000USD |
| Net Debt | — | -22,347,000USD | -24,180,000USD | -13,563,000USD | -19,362,000USD | -11,888,000USD | -39,261,000USD | -87,283,000USD |
| Short Long Term Debt Total | — | 13,898,000USD | 14,738,000USD | 15,536,000USD | 15,358,000USD | 16,245,000USD | 17,234,000USD | 18,199,000USD |
| Short Term Investments | — | 101,347,000USD | 119,612,000USD | 73,999,000USD | 90,243,000USD | 122,306,000USD | 119,808,000USD | 96,583,000USD |
| Net Receivables | — | 405,000USD | 342,000USD | 169,000USD | — | — | — | 210,000USD |
| Property Plant Equipment Gross | — | 55,094,000USD | 55,868,000USD | 56,887,000USD | 56,446,000USD | 57,487,000USD | 58,067,000USD | 58,831,000USD |
| Common Stock Shares Outstanding | — | 10,744,621shares | 6,891,336shares | 5,692,904shares | 5,692,844shares | 5,691,965shares | 5,491,652shares | 5,677,893shares |
| Non Current Assets Total | — | 29,311,000USD | 31,429,000USD | 33,985,000USD | 35,232,000USD | 37,708,000USD | 40,083,000USD | 39,646,000USD |
| Non Current Liabilities Total | — | 11,019,000USD | 11,614,000USD | 12,396,000USD | 12,521,000USD | 13,378,000USD | 14,218,000USD | 15,037,000USD |
| Non Currrent Assets Other | — | 78,000USD | 76,000USD | 110,000USD | 225,000USD | 3,217,000USD | 3,331,000USD | 508,000USD |
| Net Working Capital | — | 121,773,000USD | 139,395,000USD | 87,553,000USD | 110,661,000USD | 137,116,000USD | 160,744,000USD | 186,922,000USD |
| Unclassified Non Current Assets | — | 2,869,000USD | 2,872,000USD | 2,903,000USD | 2,903,000USD | — | — | — |
| Unclassified Non Current Liabilities | — | 11,019,000USD | 11,552,000USD | 12,271,000USD | 12,405,000USD | 13,262,000USD | 14,102,000USD | 14,921,000USD |
| Unclassified Equity | — | 775,041,000USD | 773,785,000USD | 693,251,000USD | 690,722,000USD | 687,547,000USD | 684,471,000USD | 680,561,000USD |
| Non Current Liabilities Other | — | — | 62,000USD | 125,000USD | 116,000USD | 116,000USD | 116,000USD | 116,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 192,355,000USD | 220,219,000USD | 207,295,000USD | 330,690,000USD | 338,938,000USD | 153,835,000USD | 81,587,000USD | 109,939,000USD |
| Other Current Assets | 2,054,000USD | 3,833,000USD | 2,561,000USD | 2,947,000USD | 4,680,000USD | 2,991,000USD | 851,000USD | 938,000USD |
| Total Liab | 33,145,000USD | 33,610,000USD | 37,120,000USD | 38,352,000USD | 35,809,000USD | 44,008,000USD | 141,953,000USD | 5,735,000USD |
| Total Stockholder Equity | 159,210,000USD | 186,609,000USD | 170,175,000USD | 292,338,000USD | 303,129,000USD | 109,827,000USD | -60,366,000USD | 104,204,000USD |
| Other Current Liab | 13,606,000USD | 11,430,000USD | 13,441,000USD | 12,811,000USD | 6,682,000USD | 5,732,000USD | 2,820,000USD | 5,178,000USD |
| Common Stock | 10,000USD | 8,000USD | 4,000USD | 4,000USD | 4,000USD | 2,000USD | 4,000USD | 3,000USD |
| Capital Stock | 10,000USD | 8,000USD | 4,000USD | 4,000USD | 4,000USD | 2,000USD | — | — |
| Retained Earnings | -614,697,000USD | -497,894,000USD | -380,772,000USD | -238,114,000USD | -168,324,000USD | -106,325,000USD | -69,647,000USD | -71,393,000USD |
| Cash | 38,918,000USD | 56,495,000USD | 159,711,000USD | 257,656,000USD | 277,544,000USD | 84,330,000USD | 10,607,000USD | 7,042,000USD |
| Cash And Short Term Investments | 158,530,000USD | 176,303,000USD | 159,711,000USD | 257,656,000USD | 277,544,000USD | 94,614,000USD | 62,400,000USD | 108,028,000USD |
| Total Current Assets | 160,926,000USD | 180,136,000USD | 162,272,000USD | 261,038,000USD | 282,438,000USD | 100,336,000USD | 64,186,000USD | 109,534,000USD |
| Total Current Liabilities | 21,531,000USD | 19,392,000USD | 19,287,000USD | 19,707,000USD | 16,317,000USD | 22,479,000USD | 14,865,000USD | 5,716,000USD |
| Net Debt | -24,180,000USD | -39,261,000USD | -138,787,000USD | -236,633,000USD | -256,600,000USD | -62,691,000USD | -10,607,000USD | -3,929,000USD |
| Short Term Debt | 3,186,000USD | 3,132,000USD | 3,221,000USD | 2,492,000USD | 1,567,000USD | 1,215,000USD | — | — |
| Short Long Term Debt Total | 14,738,000USD | 17,234,000USD | 20,924,000USD | 21,023,000USD | 20,944,000USD | 21,639,000USD | 114,083,000USD | 3,113,000USD |
| Short Term Investments | 119,612,000USD | 119,808,000USD | 0USD | — | 0USD | 10,284,000USD | 51,793,000USD | 100,986,000USD |
| Net Receivables | 342,000USD | — | — | 435,000USD | 214,000USD | 2,731,000USD | 935,000USD | — |
| Accounts Payable | 4,739,000USD | 4,830,000USD | 2,625,000USD | 4,404,000USD | 3,263,000USD | 1,552,000USD | 1,052,000USD | 538,000USD |
| Property Plant Equipment Net | 28,481,000USD | 36,752,000USD | 44,201,000USD | 48,979,000USD | 35,001,000USD | 25,856,000USD | 2,121,000USD | 321,000USD |
| Property Plant Equipment Gross | 55,868,000USD | 58,067,000USD | 59,048,000USD | 57,732,000USD | 41,327,000USD | 30,720,000USD | — | — |
| Accumulated Other Comprehensive Income | 102,000USD | 16,000USD | 0USD | 0USD | -338,938,000USD | 24,000USD | 23,000USD | -41,000USD |
| Common Stock Shares Outstanding | 6,891,336shares | 5,491,652shares | 2,690,150shares | 2,567,518shares | 1,934,510shares | 457,499shares | 1,159,945shares | 1,862,392shares |
| Non Current Assets Total | 31,429,000USD | 40,083,000USD | 45,023,000USD | 69,652,000USD | 56,500,000USD | 53,499,000USD | 17,401,000USD | 405,000USD |
| Non Current Liabilities Total | 11,614,000USD | 14,218,000USD | 17,833,000USD | 18,645,000USD | 19,492,000USD | 21,529,000USD | 127,088,000USD | 19,000USD |
| Non Current Liabilities Other | 62,000USD | 116,000USD | 130,000USD | 114,000USD | 115,000USD | 980,000USD | — | — |
| Non Currrent Assets Other | 76,000USD | 3,331,000USD | 822,000USD | 1,211,000USD | 2,037,000USD | 1,837,000USD | 4,692,000USD | -1USD |
| Net Working Capital | 139,395,000USD | 160,744,000USD | 142,985,000USD | 241,331,000USD | 266,121,000USD | 77,857,000USD | — | — |
| Unclassified Non Current Assets | 2,872,000USD | — | — | — | — | 4,527,000USD | — | — |
| Unclassified Non Current Liabilities | 11,552,000USD | 14,102,000USD | 17,703,000USD | 18,531,000USD | 19,377,000USD | 20,549,000USD | 127,088,000USD | — |
| Unclassified Equity | 773,785,000USD | 684,471,000USD | 550,939,000USD | 530,444,000USD | 810,383,000USD | 216,124,000USD | 9,254,000USD | 175,635,000USD |
| Good Will | — | — | 0USD | 19,462,000USD | 19,462,000USD | 20,089,000USD | — | — |
| Other Assets | — | — | 1USD | — | — | — | — | 1USD |
| Inventory | — | — | — | 2,567,000USD | 4,678,000USD | -3,094,000USD | 672,000USD | — |
| Current Deferred Revenue | — | — | — | — | 4,805,000USD | 13,980,000USD | 10,993,000USD | — |
| Long Term Investments | — | — | — | — | 0USD | 0USD | 10,588,000USD | — |
| Unclassified Current Assets | — | — | — | — | -4,678,000USD | — | — | — |
| Intangible Assets | — | — | — | — | — | 1,190,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -20,244,000USD | -30,516,000USD | -26,856,000USD | -31,217,000USD | -28,214,000USD | -28,727,000USD | -30,478,000USD | -29,901,000USD |
| Depreciation | 1,342,000USD | 1,469,000USD | 1,573,000USD | 1,655,000USD | 1,680,000USD | 1,623,000USD | 1,310,000USD | 1,602,000USD |
| Stock Based Compensation | 1,303,000USD | 5,650,000USD | 2,529,000USD | 2,908,000USD | 3,180,000USD | 3,773,000USD | 6,777,000USD | 6,004,000USD |
| Other Non Cash Items | -47,000USD | -152,000USD | -23,000USD | -37,000USD | -348,000USD | -564,000USD | -4,514,000USD | 793,000USD |
| Change In Working Capital | -3,844,000USD | 2,640,000USD | 470,000USD | 58,000USD | -1,695,000USD | -206,000USD | 4,899,000USD | -1,920,000USD |
| Total Cash From Operating Activities | -21,490,000USD | -20,909,000USD | -22,307,000USD | -26,633,000USD | -25,397,000USD | -24,101,000USD | -22,006,000USD | -23,422,000USD |
| Capital Expenditures | -37,000USD | -10,000USD | -209,000USD | -47,000USD | -1,492,000USD | -176,000USD | -401,000USD | -302,000USD |
| Free Cash Flow | -21,527,000USD | -20,899,000USD | -22,516,000USD | -26,680,000USD | -26,889,000USD | -24,277,000USD | -22,407,000USD | -23,724,000USD |
| Investments | 18,916,000USD | -44,545,000USD | 16,836,000USD | 32,953,000USD | -2,861,000USD | -22,120,000USD | -96,581,000USD | -302,000USD |
| Total Cashflows From Investing Activities | 18,879,000USD | -44,535,000USD | 16,836,000USD | 32,953,000USD | -2,861,000USD | -22,120,000USD | -96,581,000USD | -302,000USD |
| Total Cash From Financing Activities | -65,000USD | 75,232,000USD | -150,000USD | 267,000USD | -104,000USD | 137,000USD | -96,180USD | 204,000USD |
| Change In Cash | -2,673,000USD | 9,788,000USD | -5,621,000USD | 6,587,000USD | -28,362,000USD | -46,084,000USD | -118,587,000USD | -23,520,000USD |
| Begin Period Cash Flow | 38,918,000USD | 32,002,000USD | 37,623,000USD | 31,036,000USD | 59,398,000USD | 105,482,000USD | 224,069,000USD | 247,589,000USD |
| End Period Cash Flow | 36,245,000USD | 41,790,000USD | 32,002,000USD | 37,623,000USD | 31,036,000USD | 59,398,000USD | 105,482,000USD | 224,069,000USD |
| Other Cashflows From Investing Activities | 39,000,000USD | 2,000,000USD | 44,000,000USD | 66,000,000USD | — | 11,000,000USD | -96,180,000USD | — |
| Other Cashflows From Financing Activities | -65,000USD | 75,232,000USD | -150,000USD | 267,000USD | -103,896USD | 14,875,000USD | 92,044,796USD | 204,000USD |
| Unclassified Investing Cash Flow | -39,000,000USD | -1,980,000USD | -43,791,000USD | -65,953,000USD | 1,492,000USD | -10,824,000USD | 96,581,000USD | — |
| Net Borrowings | — | 0USD | — | — | — | — | — | — |
| Sale Purchase Of Stock | — | -104USD | 104USD | — | -104USD | — | -96,180USD | — |
| Issuance Of Capital Stock | — | 75,172,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | -14,738,000USD | -92,044,796USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -116,803,000USD | -117,122,000USD | -142,658,000USD | -69,790,000USD | -61,999,000USD | -36,678,000USD | -28,138,000USD | -9,299,000USD |
| Depreciation | 2,288,000USD | 6,468,000USD | 6,098,000USD | 2,575,000USD | 1,538,000USD | 1,226,000USD | 1,238,000USD | 1,222,000USD |
| Stock Based Compensation | 14,267,000USD | 22,233,000USD | 20,259,000USD | 17,126,000USD | 12,511,000USD | 5,263,000USD | 1,175,000USD | 2,479,000USD |
| Other Non Cash Items | 3,529,000USD | 1,568,000USD | 22,332,000USD | 2,580,000USD | 1,724,000USD | -1,041,000USD | -2,498,000USD | -4,536,000USD |
| Change In Working Capital | 1,473,000USD | -5,525,000USD | 252,000USD | 2,744,000USD | -6,057,000USD | -13,524,000USD | 341,000USD | -8,046,000USD |
| Total Cash From Operating Activities | -95,246,000USD | -92,378,000USD | -93,717,000USD | -44,765,000USD | -51,052,000USD | -41,552,000USD | -27,882,000USD | -18,180,000USD |
| Capital Expenditures | -1,738,000USD | -1,118,000USD | -4,464,000USD | -16,782,000USD | -13,046,000USD | -990,000USD | -1,070,000USD | -876,000USD |
| Free Cash Flow | -96,984,000USD | -93,496,000USD | -98,181,000USD | -61,547,000USD | -64,098,000USD | -42,542,000USD | -28,952,000USD | -19,056,000USD |
| Investments | 4,131,000USD | -119,242,000USD | -4,464,000USD | -16,782,000USD | -2,796,000USD | 115,217,000USD | — | — |
| Total Cashflows From Investing Activities | 2,393,000USD | -119,242,000USD | -4,464,000USD | -16,782,000USD | -2,796,000USD | 115,217,000USD | -47,931,000USD | -16,058,000USD |
| Net Borrowings | -150,000USD | 0USD | — | — | — | — | — | — |
| Total Cash From Financing Activities | 75,245,000USD | 111,307,000USD | 236,000USD | 41,509,000USD | 242,685,000USD | 303,000USD | 76,945,000USD | 11,046,000USD |
| Issuance Of Capital Stock | 75,172,000USD | 110,918,000USD | 0USD | 43,360,000USD | 238,129,000USD | 0USD | — | — |
| Change In Cash | -17,608,000USD | -100,313,000USD | -97,945,000USD | -20,038,000USD | 188,837,000USD | 73,968,000USD | 1,132,000USD | -23,192,000USD |
| Begin Period Cash Flow | 59,398,000USD | 159,711,000USD | 257,656,000USD | 277,694,000USD | 88,857,000USD | 14,889,000USD | 13,757,000USD | 36,949,000USD |
| End Period Cash Flow | 41,790,000USD | 59,398,000USD | 159,711,000USD | 257,656,000USD | 277,694,000USD | 88,857,000USD | 14,889,000USD | 13,757,000USD |
| Other Cashflows From Investing Activities | 145,000,000USD | 11,000,000USD | — | — | 10,250,000USD | 64,114,000USD | -46,861,000USD | -7,500,000USD |
| Other Cashflows From Financing Activities | -104,000USD | 389,000USD | -150,000USD | -1,851,000USD | 4,556,000USD | -157,000USD | 76,945,000USD | 11,046,000USD |
| Unclassified Investing Cash Flow | -145,000,000USD | -9,882,000USD | 4,464,000USD | 16,782,000USD | 2,796,000USD | -63,124,000USD | — | -7,682,000USD |
| Sale Purchase Of Stock | — | — | -150,000USD | -3,234,000USD | — | — | — | — |
| Change To Account Receivables | — | — | — | 185,000USD | -30,000USD | 0USD | — | — |
| Unclassified Financing Cash Flow | — | — | — | 46,594,000USD | — | — | — | — |
| Change To Inventory | — | — | — | — | 2,011,000USD | — | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | 1,231,000USD | 3,202,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q4 2018Quarterly · 2018-12-31 | Product | Active Pharmaceutical Ingredients | 29,510,000 | USD | 0001144204-19-008980 |
| Q4 2018Quarterly · 2018-12-31 | Product | Agricultural Protection Products | 5,044,000 | USD | 0001144204-19-008980 |
| Q4 2018Quarterly · 2018-12-31 | Product | Finished Dosage Form Generic Drugs | 73,663,000 | USD | 0001144204-19-008980 |
| Q4 2018Quarterly · 2018-12-31 | Product | Nutraceutical Products | 11,318,000 | USD | 0001144204-19-008980 |
| Q4 2018Quarterly · 2018-12-31 | Product | Pharmaceutical Intermediates | 12,532,000 | USD | 0001144204-19-008980 |
| Q4 2018Quarterly · 2018-12-31 | Product | Specialty Chemicals | 31,582,000 | USD | 0001144204-19-008980 |
| Q4 2018Quarterly · 2018-12-31 | Segment | Human Health | 84,981,000 | USD | 0001144204-19-008980 |
| Q4 2018Quarterly · 2018-12-31 | Segment | Performance Chemicals | 36,626,000 | USD | 0001144204-19-008980 |
| Q4 2018Quarterly · 2018-12-31 | Segment | Pharmaceutical Ingredients | 42,042,000 | USD | 0001144204-19-008980 |
| Q3 2018Quarterly · 2018-09-30 | Product | Active Pharmaceutical Ingredients | 28,626,000 | USD | 0001144204-18-058572 |
| Q3 2018Quarterly · 2018-09-30 | Product | Agricultural Protection Products | 8,490,000 | USD | 0001144204-18-058572 |
| Q3 2018Quarterly · 2018-09-30 | Product | Finished Dosage Form Generic Drugs | 69,213,000 | USD | 0001144204-18-058572 |
| Q3 2018Quarterly · 2018-09-30 | Product | Nutraceutical Products | 11,633,000 | USD | 0001144204-18-058572 |
| Q3 2018Quarterly · 2018-09-30 | Product | Pharmaceutical Intermediates | 10,222,000 | USD | 0001144204-18-058572 |
| Q3 2018Quarterly · 2018-09-30 | Product | Specialty Chemicals | 36,221,000 | USD | 0001144204-18-058572 |
| Q3 2018Quarterly · 2018-09-30 | Segment | Human Health | 80,846,000 | USD | 0001144204-18-058572 |
| Q3 2018Quarterly · 2018-09-30 | Segment | Performance Chemicals | 44,711,000 | USD | 0001144204-18-058572 |
| Q3 2018Quarterly · 2018-09-30 | Segment | Pharmaceutical Ingredients | 38,848,000 | USD | 0001144204-18-058572 |
| FY 2018Yearly · 2018-06-30 | Geography | Asia Pacific | 30,329,000 | USD | 0001144204-18-051414 |
| FY 2018Yearly · 2018-06-30 | Geography | France | 36,644,000 | USD | 0001144204-18-051414 |
| FY 2018Yearly · 2018-06-30 | Geography | Germany | 96,708,000 | USD | 0001144204-18-051414 |
| FY 2018Yearly · 2018-06-30 | Geography | Netherlands | 11,980,000 | USD | 0001144204-18-051414 |
| FY 2018Yearly · 2018-06-30 | Geography | United States | 535,698,000 | USD | 0001144204-18-051414 |
| FY 2018Yearly · 2018-06-30 | Segment | Human Health | 374,514,000 | USD | 0001144204-18-051414 |
| FY 2018Yearly · 2018-06-30 | Segment | Performance Chemicals | 177,991,000 | USD | 0001144204-18-051414 |
| FY 2018Yearly · 2018-06-30 | Segment | Pharmaceutical Ingredients | 158,854,000 | USD | 0001144204-18-051414 |
| Q1 2018Quarterly · 2018-03-31 | Segment | Human Health | 91,926,000 | USD | 0001144204-18-025570 |
| Q1 2018Quarterly · 2018-03-31 | Segment | Performance Chemicals | 50,871,000 | USD | 0001144204-18-025570 |
| Q1 2018Quarterly · 2018-03-31 | Segment | Pharmaceutical Ingredients | 43,201,000 | USD | 0001144204-18-025570 |
| Q4 2017Quarterly · 2017-12-31 | Product | Active Pharmaceutical Ingredients | 23,790,000 | USD | 0001144204-19-008980 |
| Q4 2017Quarterly · 2017-12-31 | Product | Agricultural Protection Products | 3,601,000 | USD | 0001144204-19-008980 |
| Q4 2017Quarterly · 2017-12-31 | Product | Finished Dosage Form Generic Drugs | 90,761,000 | USD | 0001144204-19-008980 |
| Q4 2017Quarterly · 2017-12-31 | Product | Nutraceutical Products | 12,705,000 | USD | 0001144204-19-008980 |
| Q4 2017Quarterly · 2017-12-31 | Product | Pharmaceutical Intermediates | 9,839,000 | USD | 0001144204-19-008980 |
| Q4 2017Quarterly · 2017-12-31 | Product | Specialty Chemicals | 30,533,000 | USD | 0001144204-19-008980 |
| Q4 2017Quarterly · 2017-12-31 | Segment | Human Health | 103,466,000 | USD | 0001144204-19-008980 |
| Q4 2017Quarterly · 2017-12-31 | Segment | Performance Chemicals | 34,134,000 | USD | 0001144204-19-008980 |
| Q4 2017Quarterly · 2017-12-31 | Segment | Pharmaceutical Ingredients | 33,629,000 | USD | 0001144204-19-008980 |
| Q3 2017Quarterly · 2017-09-30 | Product | Active Pharmaceutical Ingredients | 26,440,000 | USD | 0001144204-18-058572 |
| Q3 2017Quarterly · 2017-09-30 | Product | Agricultural Protection Products | 8,644,000 | USD | 0001144204-18-058572 |
| Q3 2017Quarterly · 2017-09-30 | Product | Finished Dosage Form Generic Drugs | 95,561,000 | USD | 0001144204-18-058572 |
| Q3 2017Quarterly · 2017-09-30 | Product | Nutraceutical Products | 10,454,000 | USD | 0001144204-18-058572 |
| Q3 2017Quarterly · 2017-09-30 | Product | Pharmaceutical Intermediates | 10,136,000 | USD | 0001144204-18-058572 |
| Q3 2017Quarterly · 2017-09-30 | Product | Specialty Chemicals | 34,020,000 | USD | 0001144204-18-058572 |
| Q3 2017Quarterly · 2017-09-30 | Segment | Human Health | 106,015,000 | USD | 0001144204-18-058572 |
| Q3 2017Quarterly · 2017-09-30 | Segment | Performance Chemicals | 42,664,000 | USD | 0001144204-18-058572 |
| Q3 2017Quarterly · 2017-09-30 | Segment | Pharmaceutical Ingredients | 36,576,000 | USD | 0001144204-18-058572 |
| FY 2017Yearly · 2017-06-30 | Geography | Asia Pacific | 29,790,000 | USD | 0001144204-18-051414 |
| FY 2017Yearly · 2017-06-30 | Geography | France | 35,796,000 | USD | 0001144204-18-051414 |
| FY 2017Yearly · 2017-06-30 | Geography | Germany | 79,105,000 | USD | 0001144204-18-051414 |
| FY 2017Yearly · 2017-06-30 | Geography | Netherlands | 9,949,000 | USD | 0001144204-18-051414 |
| FY 2017Yearly · 2017-06-30 | Geography | United States | 483,678,000 | USD | 0001144204-18-051414 |
| FY 2017Yearly · 2017-06-30 | Segment | Human Health | 315,395,000 | USD | 0001144204-18-051414 |
| FY 2017Yearly · 2017-06-30 | Segment | Performance Chemicals | 165,478,000 | USD | 0001144204-18-051414 |
| FY 2017Yearly · 2017-06-30 | Segment | Pharmaceutical Ingredients | 157,445,000 | USD | 0001144204-18-051414 |
| Q1 2017Quarterly · 2017-03-31 | Segment | Human Health | 99,816,000 | USD | 0001144204-18-025570 |
| Q1 2017Quarterly · 2017-03-31 | Segment | Performance Chemicals | 46,491,000 | USD | 0001144204-18-025570 |
| Q1 2017Quarterly · 2017-03-31 | Segment | Pharmaceutical Ingredients | 43,821,000 | USD | 0001144204-18-025570 |
| Q4 2016Quarterly · 2016-12-31 | Segment | Human Health | 53,981,000 | USD | 0001144204-18-005329 |
| Q4 2016Quarterly · 2016-12-31 | Segment | Performance Chemicals | 34,755,000 | USD | 0001144204-18-005329 |
| Q4 2016Quarterly · 2016-12-31 | Segment | Pharmaceutical Ingredients | 36,816,000 | USD | 0001144204-18-005329 |
| Q3 2016Quarterly · 2016-09-30 | Segment | Human Health | 47,889,000 | USD | 0001144204-17-056166 |
| Q3 2016Quarterly · 2016-09-30 | Segment | Performance Chemicals | 39,513,000 | USD | 0001144204-17-056166 |
| Q3 2016Quarterly · 2016-09-30 | Segment | Pharmaceutical Ingredients | 40,616,000 | USD | 0001144204-17-056166 |
| FY 2016Yearly · 2016-06-30 | Geography | Asia Pacific | 34,581,000 | USD | 0001144204-18-051414 |
| FY 2016Yearly · 2016-06-30 | Geography | France | 30,177,000 | USD | 0001144204-18-051414 |
| FY 2016Yearly · 2016-06-30 | Geography | Germany | 76,666,000 | USD | 0001144204-18-051414 |
| FY 2016Yearly · 2016-06-30 | Geography | Netherlands | 16,217,000 | USD | 0001144204-18-051414 |
| FY 2016Yearly · 2016-06-30 | Geography | United States | 400,883,000 | USD | 0001144204-18-051414 |
| FY 2016Yearly · 2016-06-30 | Segment | Human Health | 228,035,000 | USD | 0001144204-18-051414 |
| FY 2016Yearly · 2016-06-30 | Segment | Performance Chemicals | 169,478,000 | USD | 0001144204-18-051414 |
| FY 2016Yearly · 2016-06-30 | Segment | Pharmaceutical Ingredients | 161,011,000 | USD | 0001144204-18-051414 |
| FY 2015Yearly · 2015-06-30 | Geography | Asia Pacific | 27,329,000 | USD | 0001144204-17-045100 |
| FY 2015Yearly · 2015-06-30 | Geography | France | 27,976,000 | USD | 0001144204-17-045100 |
| FY 2015Yearly · 2015-06-30 | Geography | Germany | 69,889,000 | USD | 0001144204-17-045100 |
| FY 2015Yearly · 2015-06-30 | Geography | Netherlands | 14,656,000 | USD | 0001144204-17-045100 |
| FY 2015Yearly · 2015-06-30 | Geography | United States | 407,101,000 | USD | 0001144204-17-045100 |
| FY 2015Yearly · 2015-06-30 | Segment | Human Health | 225,263,000 | USD | 0001144204-17-045100 |
| FY 2015Yearly · 2015-06-30 | Segment | Performance Chemicals | 172,392,000 | USD | 0001144204-17-045100 |
| FY 2015Yearly · 2015-06-30 | Segment | Pharmaceutical Ingredients | 149,296,000 | USD | 0001144204-17-045100 |
| FY 2014Yearly · 2014-06-30 | Geography | Asia Pacific | 26,159,000 | USD | 0001571049-16-017785 |
| FY 2014Yearly · 2014-06-30 | Geography | France | 29,412,000 | USD | 0001571049-16-017785 |
| FY 2014Yearly · 2014-06-30 | Geography | Germany | 84,024,000 | USD | 0001571049-16-017785 |
| FY 2014Yearly · 2014-06-30 | Geography | Netherlands | 14,869,000 | USD | 0001571049-16-017785 |
| FY 2014Yearly · 2014-06-30 | Geography | United States | 355,715,000 | USD | 0001571049-16-017785 |
| FY 2014Yearly · 2014-06-30 | Segment | Human Health | 160,217,000 | USD | 0001571049-16-017785 |
| FY 2014Yearly · 2014-06-30 | Segment | Performance Chemicals | 173,537,000 | USD | 0001571049-16-017785 |
| FY 2014Yearly · 2014-06-30 | Segment | Pharmaceutical Ingredients | 176,425,000 | USD | 0001571049-16-017785 |
| FY 2013Yearly · 2013-06-30 | Geography | Asia Pacific | 28,402,000 | USD | 0001571049-15-007509 |
| FY 2013Yearly · 2013-06-30 | Geography | France | 38,475,000 | USD | 0001571049-15-007509 |
| FY 2013Yearly · 2013-06-30 | Geography | Germany | 92,053,000 | USD | 0001571049-15-007509 |
| FY 2013Yearly · 2013-06-30 | Geography | Netherlands | 14,513,000 | USD | 0001571049-15-007509 |
| FY 2013Yearly · 2013-06-30 | Geography | United States | 326,247,000 | USD | 0001571049-15-007509 |
| FY 2013Yearly · 2013-06-30 | Segment | Human Health | 129,667,000 | USD | 0001571049-15-007509 |
| FY 2013Yearly · 2013-06-30 | Segment | Performance Chemicals | 185,171,000 | USD | 0001571049-15-007509 |
| FY 2013Yearly · 2013-06-30 | Segment | Pharmaceutical Ingredients | 184,852,000 | USD | 0001571049-15-007509 |
| FY 2012Yearly · 2012-06-30 | Geography | Asia Pacific | 25,277,000 | USD | 0001571049-14-004448 |
| FY 2012Yearly · 2012-06-30 | Geography | France | 33,143,000 | USD | 0001571049-14-004448 |
| FY 2012Yearly · 2012-06-30 | Geography | Germany | 82,600,000 | USD | 0001571049-14-004448 |
| FY 2012Yearly · 2012-06-30 | Geography | Netherlands | 13,738,000 | USD | 0001571049-14-004448 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.