ACCS
ACCESS Newswire Inc.
Company overview
- Market capitalization
- $17.99M
- Employees
- 91
- Latest publication
- 2026-09-29
About ACCESS Newswire Inc.
ACCESS Newswire Inc. provides solutions for public relations and investor relations in the United States and internationally. The company offers press release distribution and optimizer, media database and pitching, media monitoring, and media room; ACCESS Newswire, a news dissemination and media outreach solution; and Webcaster Platform, a cloud-based webcast, webinar, and virtual meeting platform that delivers live and on-demand streaming of events to audiences of various sizes, as well as allows customers to create, produce, and deliver events. It also offers professional conference and events software, a mobile app that offers one-on-one meetings, as well as manages schedules and lodging, performs event promotion and sponsorship, and prints attendee badges; and investor relations content network, a series of data feeds, which include news feeds, stock feeds, fundamentals, regulatory filings, corporate governance, and other components. In addition, the company provides whistleblower hotline, a system that delivers secure notifications and basic incident workflow management processes that align with a company's corporate governance policies. It serves public and private companies. The company was formerly known as Issuer Direct Corporation and changed its name to ACCESS Newswire Inc. in January 2025. ACCESS Newswire Inc. was incorporated in 1988 and is headquartered in Raleigh, North Carolina.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,618,000USD | 5,327,000USD | 5,799,000USD | 5,723,000USD | 5,621,000USD | 5,476,000USD | 1,455,000USD | 6,953,000USD |
| Cost Of Revenue | 1,506,000USD | 2,023,000USD | 1,311,000USD | 2,113,000USD | 1,336,000USD | 1,203,000USD | 151,000USD | 1,781,000USD |
| Gross Profit | 4,112,000USD | 3,304,000USD | 4,488,000USD | 3,610,000USD | 4,285,000USD | 4,273,000USD | 1,304,000USD | 5,172,000USD |
| Research Development | 533,000USD | 560,000USD | 620,000USD | 684,000USD | 655,000USD | 733,000USD | 777,000USD | 671,000USD |
| Selling General Administrative | 1,350,000USD | 1,781,000USD | 1,962,000USD | 1,484,000USD | 1,752,000USD | 1,953,000USD | 1,188,000USD | 2,008,000USD |
| Selling And Marketing Expenses | 1,889,000USD | 1,681,000USD | 1,723,000USD | 1,626,000USD | 1,462,000USD | 1,594,000USD | 1,396,000USD | 1,618,000USD |
| General And Administrative Expenses | 1,350,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 4,419,000USD | 4,022,000USD | 4,999,000USD | 3,752,000USD | 4,534,000USD | 4,950,000USD | 18,061,000USD | 5,016,000USD |
| Operating Income | -307,000USD | -718,000USD | -511,000USD | -142,000USD | -249,000USD | -677,000USD | -16,757,000USD | 156,000USD |
| Total Other Income Expense Net | 6,000USD | -14,000USD | -266,000USD | 164,000USD | 1,000USD | -273,000USD | -67,000USD | -608,000USD |
| Interest Expense | 39,000USD | 38,000USD | 46,000USD | 207,000USD | 11,000USD | 204,000USD | 272,000USD | 265,000USD |
| Income Before Tax | -301,000USD | -732,000USD | -777,000USD | 22,000USD | -248,000USD | -950,000USD | -16,824,000USD | -452,000USD |
| Income Tax Expense | 53,000USD | -121,000USD | -268,000USD | 67,000USD | -9,000USD | -185,000USD | -4,141,000USD | 14,000USD |
| Discontinued Operations | -128,000USD | — | — | — | — | — | — | — |
| Net Income | -482,000USD | -611,000USD | -576,000USD | -45,000USD | -475,000USD | 5,387,000USD | -10,195,000USD | -466,000USD |
| Net Interest Income | — | -38,000USD | -16,000USD | 207,000USD | 11,000USD | -204,000USD | -272,000USD | -265,000USD |
| Tax Provision | — | -121,000USD | -268,000USD | 67,000USD | -9,000USD | -185,000USD | -4,141,000USD | 14,000USD |
| Net Income From Continuing Ops | — | -611,000USD | -509,000USD | -45,000USD | -239,000USD | -765,000USD | -12,683,000USD | -466,000USD |
| Ebit | — | -718,000USD | -841,000USD | -142,000USD | -249,000USD | -746,000USD | -16,552,000USD | -187,000USD |
| Ebitda | — | -71,000USD | -79,000USD | 644,000USD | 518,000USD | -4,000USD | -15,941,000USD | 590,000USD |
| Depreciation And Amortization | — | 647,000USD | 762,000USD | 786,000USD | 767,000USD | 742,000USD | 611,000USD | 777,000USD |
| Reconciled Depreciation | — | 716,000USD | 762,000USD | 722,000USD | 767,000USD | 742,000USD | 611,000USD | 777,000USD |
| Unclassified Operating Expenses | — | — | — | — | — | — | 14,700,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 22,619,000USD | 23,057,000USD | 24,522,000USD | 23,514,000USD | 21,883,000USD | 18,526,000USD | 16,295,000USD | 14,232,000USD |
| Cost Of Revenue | 7,992,000USD | 5,617,000USD | 5,607,000USD | 5,684,000USD | 5,748,000USD | 5,415,000USD | 5,080,000USD | 4,103,000USD |
| Gross Profit | 14,627,000USD | 17,440,000USD | 18,915,000USD | 17,830,000USD | 16,135,000USD | 13,111,000USD | 11,215,000USD | 10,129,000USD |
| Research Development | 2,692,000USD | 2,821,000USD | 2,544,000USD | 1,306,000USD | 1,075,000USD | 825,000USD | 1,219,000USD | 1,276,000USD |
| Selling General Administrative | 7,151,000USD | 7,000,000USD | 8,354,000USD | 6,963,000USD | 5,821,000USD | 5,029,000USD | 5,086,000USD | 4,085,000USD |
| Selling And Marketing Expenses | 6,405,000USD | 7,080,000USD | 8,028,000USD | 5,922,000USD | 4,893,000USD | 3,812,000USD | 3,551,000USD | 3,002,000USD |
| Total Operating Expenses | 15,992,000USD | 33,759,000USD | 21,654,000USD | 15,161,000USD | 12,392,000USD | 10,417,000USD | 10,741,000USD | 8,966,000USD |
| Operating Income | -1,365,000USD | -16,319,000USD | -2,739,000USD | 2,669,000USD | 3,743,000USD | 2,694,000USD | 474,000USD | 1,163,000USD |
| Interest Expense | 371,000USD | 1,167,000USD | 1,249,000USD | 11,000USD | — | — | — | — |
| Net Interest Income | -2,000USD | -1,107,000USD | -1,249,000USD | -11,000USD | 3,000USD | 56,000USD | — | — |
| Income Before Tax | -1,953,000USD | -17,345,000USD | -4,379,000USD | 2,658,000USD | 4,112,000USD | 2,830,000USD | 795,000USD | 1,210,000USD |
| Income Tax Expense | -395,000USD | -4,064,000USD | -938,000USD | 724,000USD | 821,000USD | 724,000USD | 109,000USD | 373,000USD |
| Tax Provision | -395,000USD | -4,064,000USD | -938,000USD | 724,000USD | 821,000USD | 724,000USD | — | — |
| Net Income | 4,291,000USD | -10,793,000USD | 766,000USD | 1,934,000USD | 3,291,000USD | 2,106,000USD | 686,000USD | 837,000USD |
| Net Income From Continuing Ops | -1,558,000USD | -13,281,000USD | -3,441,000USD | 1,934,000USD | 3,291,000USD | 2,106,000USD | — | — |
| Ebit | -1,365,000USD | -16,238,000USD | -3,130,000USD | 2,669,000USD | 3,743,000USD | 2,694,000USD | 474,000USD | 1,163,000USD |
| Ebitda | 1,600,000USD | -13,310,000USD | -342,000USD | 3,702,000USD | 4,886,000USD | 4,042,000USD | 2,141,000USD | 2,560,000USD |
| Depreciation And Amortization | 2,965,000USD | 2,928,000USD | 2,788,000USD | 1,033,000USD | 1,143,000USD | 1,348,000USD | 1,667,000USD | 1,397,000USD |
| Reconciled Depreciation | 2,993,000USD | 2,928,000USD | 2,788,000USD | 1,033,000USD | 1,143,000USD | 1,348,000USD | — | — |
| Total Other Income Expense Net | -588,000USD | -1,026,000USD | -1,640,000USD | -11,000USD | 369,000USD | 136,000USD | 321,000USD | 47,000USD |
| Unclassified Operating Expenses | — | 16,858,000USD | 2,728,000USD | — | — | — | — | — |
| Interest Income | — | — | — | — | 3,000USD | 56,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 40,042,000USD | 41,587,000USD | 41,992,000USD | 44,050,000USD | 45,553,000USD | 47,283,000USD | 55,437,000USD | 61,723,000USD |
| Cash And Equivalents | 2,962,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 7,617,000USD | 8,671,000USD | 8,422,000USD | 9,001,000USD | 9,674,000USD | 10,137,000USD | 10,026,000USD | 10,033,000USD |
| Other Current Assets | 1,172,000USD | 1,588,000USD | 1,513,000USD | 1,603,000USD | 1,832,000USD | 2,548,000USD | 2,572,000USD | 1,319,000USD |
| Other Non Current Assets | 37,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 10,788,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 9,298,000USD | 9,862,000USD | 9,538,000USD | 10,847,000USD | 12,167,000USD | 13,473,000USD | 12,814,000USD | 12,593,000USD |
| Other Current Liabilities | 1,725,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 29,254,000USD | 29,934,000USD | 30,345,000USD | 30,794,000USD | 30,688,000USD | 30,895,000USD | 25,226,000USD | 35,264,000USD |
| Total Equity Including Noncontrolling Interest | 29,254,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 870,000USD | 870,000USD | 870,000USD | 870,000USD | 870,000USD | 870,000USD | 4,000,000USD | 3,667,000USD |
| Long Term Debt | 1,260,000USD | 1,473,000USD | 1,686,000USD | 1,899,000USD | 2,112,000USD | 2,326,000USD | 11,930,000USD | 12,926,000USD |
| Deferred Revenue | 5,072,000USD | — | — | — | — | — | — | — |
| Net Receivables | 3,450,000USD | 3,596,000USD | 3,884,000USD | 4,137,000USD | 3,731,000USD | 3,489,000USD | 3,351,000USD | 4,628,000USD |
| Property Plant Equipment Net | 346,000USD | 402,000USD | 460,000USD | 849,000USD | 941,000USD | 1,041,000USD | 1,131,000USD | 1,231,000USD |
| Goodwill | 19,043,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 1,566,000USD | 1,587,000USD | 1,501,000USD | 1,354,000USD | 1,478,000USD | 1,655,000USD | 1,423,000USD | 1,420,000USD |
| Common Stock | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD |
| Retained Earnings | 4,339,000USD | 4,821,000USD | 5,432,000USD | 6,008,000USD | 6,053,000USD | 6,528,000USD | 1,141,000USD | 11,336,000USD |
| Accumulated Other Comprehensive Income | -174,000USD | -131,000USD | -96,000USD | -127,000USD | -97,000USD | -176,000USD | -178,000USD | -75,000USD |
| Intangible Assets | — | 8,854,000USD | 9,475,000USD | 10,094,000USD | 10,716,000USD | 12,230,000USD | 12,910,000USD | 28,379,000USD |
| Total Liab | — | 11,653,000USD | 11,647,000USD | 13,256,000USD | 14,865,000USD | 16,388,000USD | 30,211,000USD | 26,459,000USD |
| Other Current Liab | — | 1,977,000USD | 1,769,000USD | 2,038,000USD | 1,505,000USD | 2,140,000USD | 2,592,000USD | 2,185,000USD |
| Capital Stock | — | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD |
| Good Will | — | 19,043,000USD | 19,043,000USD | 19,043,000USD | 19,043,000USD | 19,043,000USD | 19,043,000USD | 21,927,000USD |
| Cash | — | 3,487,000USD | 3,025,000USD | 3,261,000USD | 4,111,000USD | 4,100,000USD | 4,103,000USD | 4,086,000USD |
| Cash And Short Term Investments | — | 3,487,000USD | 3,025,000USD | 3,261,000USD | 4,111,000USD | 4,100,000USD | 4,103,000USD | 4,086,000USD |
| Current Deferred Revenue | — | 5,390,000USD | 5,265,000USD | 5,020,000USD | 4,741,000USD | 5,021,000USD | 4,743,000USD | 5,308,000USD |
| Net Debt | — | -2,390,000USD | -1,838,000USD | -1,983,000USD | 255,000USD | -323,000USD | 12,495,000USD | 13,262,000USD |
| Short Term Debt | — | 870,000USD | 870,000USD | 870,000USD | 1,759,000USD | 870,000USD | 4,000,000USD | 3,667,000USD |
| Short Long Term Debt Total | — | 1,097,000USD | 1,187,000USD | 1,278,000USD | 4,366,000USD | 3,777,000USD | 16,598,000USD | 17,348,000USD |
| Property Plant Equipment Gross | — | 1,097,000USD | 1,129,000USD | 1,697,000USD | 1,754,000USD | 1,995,000USD | 2,045,000USD | 2,109,000USD |
| Common Stock Shares Outstanding | — | 3,860,000shares | 3,859,000shares | 3,870,000shares | 3,857,000shares | 3,843,000shares | 3,838,000shares | 3,835,000shares |
| Non Current Assets Total | — | 32,916,000USD | 33,570,000USD | 35,049,000USD | 35,879,000USD | 37,146,000USD | 45,411,000USD | 51,690,000USD |
| Non Current Liabilities Total | — | 1,791,000USD | 2,109,000USD | 2,409,000USD | 2,698,000USD | 2,915,000USD | 17,397,000USD | 13,866,000USD |
| Non Current Liabilities Other | — | 9,000USD | 20,000USD | 20,000USD | 18,000USD | 8,000USD | — | 145,000USD |
| Non Currrent Assets Other | — | 902,000USD | 881,000USD | 827,000USD | 899,000USD | 97,000USD | 3,675,000USD | 153,000USD |
| Net Working Capital | — | -1,191,000USD | -1,116,000USD | -1,846,000USD | -2,493,000USD | -3,336,000USD | -2,788,000USD | -2,560,000USD |
| Unclassified Non Current Assets | — | 3,715,000USD | 3,711,000USD | 4,236,000USD | 4,280,000USD | 4,735,000USD | 8,652,000USD | — |
| Unclassified Equity | — | 25,236,000USD | 25,001,000USD | 24,905,000USD | 24,724,000USD | 24,535,000USD | 24,255,000USD | 23,995,000USD |
| Unclassified Current Liabilities | — | — | — | — | 1,814,000USD | 2,917,000USD | -3,944,000USD | -3,654,000USD |
| Unclassified Non Current Liabilities | — | — | — | — | — | — | 5,467,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 41,992,000USD | 55,437,000USD | 65,152,000USD | 66,325,000USD | 39,257,000USD | 34,889,000USD | 32,390,000USD | 28,952,000USD |
| Intangible Assets | 10,303,000USD | 12,910,000USD | 29,241,000USD | 32,369,000USD | 2,648,000USD | 3,432,000USD | 4,649,000USD | 4,759,000USD |
| Other Current Assets | 1,513,000USD | 2,572,000USD | 2,553,000USD | 1,559,000USD | 750,000USD | 298,000USD | 141,000USD | 89,000USD |
| Total Liab | 11,647,000USD | 30,211,000USD | 29,732,000USD | 33,102,000USD | 7,637,000USD | 6,747,000USD | 6,290,000USD | 3,289,000USD |
| Total Stockholder Equity | 30,345,000USD | 25,226,000USD | 35,420,000USD | 33,223,000USD | 31,620,000USD | 28,142,000USD | 26,100,000USD | 25,663,000USD |
| Other Current Liab | 1,769,000USD | 2,592,000USD | 2,709,000USD | 2,255,000USD | 1,975,000USD | 1,805,000USD | 1,151,000USD | 577,000USD |
| Common Stock | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD |
| Capital Stock | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | — | — |
| Retained Earnings | 5,432,000USD | 1,141,000USD | 11,934,000USD | 11,168,000USD | 9,234,000USD | 5,943,000USD | 3,837,000USD | 3,151,000USD |
| Good Will | 19,043,000USD | 19,043,000USD | 19,043,000USD | 22,498,000USD | 6,376,000USD | 6,376,000USD | 6,376,000USD | 5,032,000USD |
| Cash | 3,025,000USD | 4,103,000USD | 5,714,000USD | 4,832,000USD | 23,852,000USD | 19,556,000USD | 15,766,000USD | 17,222,000USD |
| Cash And Short Term Investments | 3,025,000USD | 4,103,000USD | 5,714,000USD | 4,832,000USD | 23,852,000USD | 19,556,000USD | 15,766,000USD | 17,222,000USD |
| Total Current Assets | 8,422,000USD | 10,026,000USD | 11,504,000USD | 9,420,000USD | 27,893,000USD | 22,368,000USD | 18,006,000USD | 18,994,000USD |
| Total Current Liabilities | 9,538,000USD | 12,814,000USD | 12,650,000USD | 31,191,000USD | 5,802,000USD | 4,579,000USD | 3,840,000USD | 2,600,000USD |
| Current Deferred Revenue | 5,265,000USD | 4,743,000USD | 4,750,000USD | 5,405,000USD | 3,086,000USD | 2,212,000USD | 1,812,000USD | 1,249,000USD |
| Net Debt | -152,000USD | 12,495,000USD | 15,208,000USD | 18,507,000USD | -22,193,000USD | -17,585,000USD | -13,156,000USD | -16,626,000USD |
| Short Term Debt | 870,000USD | 4,000,000USD | 4,000,000USD | 22,000,000USD | 358,000USD | 390,000USD | 301,000USD | 320,000USD |
| Short Long Term Debt | 870,000USD | 4,000,000USD | 4,000,000USD | 22,000,000USD | — | — | — | — |
| Short Long Term Debt Total | 2,873,000USD | 16,598,000USD | 20,922,000USD | 23,339,000USD | 1,659,000USD | 1,971,000USD | 2,610,000USD | 596,000USD |
| Long Term Debt | 1,686,000USD | 11,930,000USD | 15,913,000USD | — | — | — | — | — |
| Net Receivables | 3,884,000USD | 3,351,000USD | 3,237,000USD | 3,029,000USD | 3,291,000USD | 2,514,000USD | 2,099,000USD | 1,683,000USD |
| Accounts Payable | 1,501,000USD | 1,423,000USD | 1,180,000USD | 1,374,000USD | 695,000USD | 304,000USD | 266,000USD | 371,000USD |
| Property Plant Equipment Net | 460,000USD | 1,131,000USD | 1,517,000USD | 1,902,000USD | 2,246,000USD | 2,625,000USD | 3,026,000USD | 132,000USD |
| Property Plant Equipment Gross | 1,129,000USD | 2,045,000USD | 2,282,000USD | 2,512,000USD | 2,702,000USD | 2,937,000USD | — | — |
| Accumulated Other Comprehensive Income | -96,000USD | -178,000USD | -49,000USD | -96,000USD | -19,000USD | -19,000USD | -16,000USD | -17,000USD |
| Common Stock Shares Outstanding | 3,859,000shares | 3,827,000shares | 3,816,000shares | 3,740,000shares | 3,820,000shares | 3,784,000shares | 3,861,000shares | 3,463,000shares |
| Non Current Assets Total | 33,570,000USD | 45,411,000USD | 53,648,000USD | 56,905,000USD | 11,364,000USD | 12,521,000USD | 14,384,000USD | 9,958,000USD |
| Non Current Liabilities Total | 2,109,000USD | 17,397,000USD | 17,082,000USD | 1,911,000USD | 1,835,000USD | 2,168,000USD | 2,450,000USD | 689,000USD |
| Non Current Liabilities Other | 20,000USD | — | 21,000USD | — | — | — | — | — |
| Non Currrent Assets Other | 73,000USD | 3,675,000USD | 3,847,000USD | 136,000USD | 94,000USD | 88,000USD | 77,000USD | 35,000USD |
| Net Working Capital | -1,116,000USD | -2,788,000USD | -1,146,000USD | -21,771,000USD | 22,091,000USD | 17,789,000USD | — | — |
| Unclassified Non Current Assets | 3,691,000USD | 8,652,000USD | — | — | — | — | — | — |
| Unclassified Equity | 25,001,000USD | 24,255,000USD | 23,527,000USD | 22,143,000USD | 22,397,000USD | 22,210,000USD | 22,275,000USD | 22,525,000USD |
| Unclassified Current Liabilities | — | -3,944,000USD | -3,989,000USD | -21,843,000USD | — | — | — | — |
| Unclassified Non Current Liabilities | — | 5,467,000USD | 1,148,000USD | 1,911,000USD | 1,835,000USD | 2,168,000USD | 2,450,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -354USD | -611,000USD | -12,880,000USD | -45,000USD | 5,677,000USD | -765,000USD | -10,195,000USD | -466,000USD |
| Depreciation | 716USD | 647,000USD | 762,000USD | 786,000USD | 767,000USD | 742,000USD | 611,000USD | 777,000USD |
| Stock Based Compensation | 146USD | 264,000USD | 259,000USD | 181,000USD | 266,000USD | 203,000USD | 260,000USD | 268,000USD |
| Operating Cash Flow | 173USD | — | — | — | — | — | — | — |
| Other Non Cash Items | — | 435,000USD | 12,917,000USD | 201,000USD | -8,208,000USD | 219,000USD | 14,398,000USD | 440,000USD |
| Change To Account Receivables | — | 165,000USD | -24,000USD | -376,000USD | -291,000USD | -389,000USD | -511,000USD | -23,000USD |
| Change In Working Capital | — | 425,000USD | -1,348,000USD | -1,579,000USD | 1,107,000USD | 1,289,000USD | -374,000USD | 506,000USD |
| Total Cash From Operating Activities | — | 871,000USD | 258,000USD | -582,000USD | 135,000USD | 747,000USD | 866,000USD | 1,498,000USD |
| Capital Expenditures | — | -9,000USD | -149,000USD | -8,000USD | 0USD | -35,000USD | -60,000USD | -140,000USD |
| Free Cash Flow | — | 862,000USD | 109,000USD | -590,000USD | 135,000USD | 712,000USD | 806,000USD | 1,358,000USD |
| Total Cashflows From Investing Activities | — | -108,000USD | -149,000USD | -8,000USD | — | 11,965,000USD | -60,000USD | -140,000USD |
| Net Borrowings | — | -217,000USD | -217,000USD | -217,000USD | -218,000USD | -12,739,000USD | -667,000USD | -1,333,000USD |
| Total Cash From Financing Activities | — | -246,000USD | -380,000USD | -217,000USD | -218,000USD | -12,739,000USD | -667,000USD | -1,333,000USD |
| Sale Purchase Of Stock | — | -29,000USD | -163,000USD | — | — | 0USD | — | — |
| Change In Cash | — | 462,000USD | -236,000USD | -849,999USD | 11,000USD | -3,000USD | 17,000USD | 66,000USD |
| Begin Period Cash Flow | — | 3,025,000USD | 3,261,000USD | 4,110,999USD | 4,100,000USD | 4,103,000USD | 4,086,000USD | 4,020,000USD |
| End Period Cash Flow | — | 3,487,000USD | 3,025,000USD | 3,261,000USD | 4,111,000USD | 4,100,000USD | 4,103,000USD | 4,086,000USD |
| Other Cashflows From Investing Activities | — | -99,000USD | -24,000,000USD | 12,000,000USD | — | -23,000USD | — | -137,000USD |
| Other Cashflows From Financing Activities | — | -246,000USD | — | -217,000USD | — | — | — | — |
| Unclassified Investing Cash Flow | — | — | 24,000,000USD | -11,992,000USD | — | — | — | — |
| Investments | — | — | — | -8,000USD | 0USD | 11,965,000USD | -60,000USD | -140,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | -3,834,000USD | — |
| Source | DisclosurePreliminary | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 1,432,000USD |
| Stock Based Compensation | 410,000USD |
| Deferred Income Tax | -167,000USD |
| Change To Account Receivables | 155,000USD |
| Change To Liabilities | -154,000USD |
| Change In Working Capital | 233,000USD |
| Operating Cash Flow | 1,044,000USD |
| Capital Expenditures | -22,000USD |
| Unclassified Investing Cash Flow | -209,000USD |
| Investing Cash Flow | -231,000USD |
| Financing Cash Flow | -766,000USD |
| Effect Of Forex Changes On Cash | -110,000USD |
| Change In Cash | -63,000USD |
| End Cash Flow | 2,962,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 4,291,000USD | -10,793,000USD | -3,441,000USD | 1,934,000USD | 3,291,000USD | 2,106,000USD | 686,000USD | 837,000USD |
| Depreciation | 2,993,000USD | 2,928,000USD | 2,788,000USD | 1,033,000USD | 1,143,000USD | 1,348,000USD | 1,667,000USD | 1,397,000USD |
| Stock Based Compensation | 909,000USD | 728,000USD | 1,365,000USD | 763,000USD | 333,000USD | 273,000USD | 523,000USD | 629,000USD |
| Other Non Cash Items | -7,292,000USD | 15,441,000USD | 5,738,000USD | 406,000USD | 257,000USD | 243,000USD | 778,000USD | 384,000USD |
| Change To Account Receivables | -1,080,000USD | -1,462,000USD | -1,150,000USD | -9,000USD | -1,042,000USD | -761,000USD | -1,210,000USD | -645,000USD |
| Change In Working Capital | -531,000USD | -1,211,000USD | -1,592,000USD | 161,000USD | -187,000USD | 104,000USD | -262,000USD | -42,000USD |
| Total Cash From Operating Activities | 558,000USD | 3,160,000USD | 3,060,000USD | 4,019,000USD | 4,731,000USD | 4,386,000USD | 2,864,000USD | 2,869,000USD |
| Capital Expenditures | -20,000USD | -616,000USD | -25,000USD | -66,000USD | -277,000USD | -27,000USD | -440,000USD | -72,000USD |
| Free Cash Flow | 538,000USD | 2,544,000USD | 3,035,000USD | 3,953,000USD | 4,454,000USD | 4,359,000USD | 2,424,000USD | 2,797,000USD |
| Total Cashflows From Investing Activities | 11,808,000USD | -616,000USD | -153,000USD | -18,029,000USD | -277,000USD | -27,000USD | -3,228,000USD | -1,195,000USD |
| Net Borrowings | -13,391,000USD | -4,000,000USD | -2,012,000USD | 0USD | 0USD | — | — | — |
| Total Cash From Financing Activities | -13,554,000USD | -4,000,000USD | -2,081,000USD | -4,909,000USD | -146,000USD | -574,000USD | -1,093,000USD | 10,687,000USD |
| Sale Purchase Of Stock | -163,000USD | 0USD | 0USD | -5,000,000USD | -453,000USD | -785,000USD | -773,000USD | -2,635,000USD |
| Change In Cash | -1,077,999USD | -1,611,000USD | 882,000USD | -19,020,000USD | 4,296,000USD | 3,790,000USD | -1,456,000USD | 12,305,000USD |
| Begin Period Cash Flow | 4,103,000USD | 5,714,000USD | 4,832,000USD | 23,852,000USD | 19,556,000USD | 15,766,000USD | 17,222,000USD | 4,917,000USD |
| End Period Cash Flow | 3,025,000USD | 4,103,000USD | 5,714,000USD | 4,832,000USD | 23,852,000USD | 19,556,000USD | 15,766,000USD | 17,222,000USD |
| Other Cashflows From Investing Activities | -172,000USD | -597,000USD | -478,000USD | — | -215,000USD | — | -20,000USD | -21,000USD |
| Unclassified Investing Cash Flow | 12,000,000USD | 1,213,000USD | — | — | — | — | -2,768,000USD | -1,102,000USD |
| Investments | — | -616,000USD | -153,000USD | -18,029,000USD | -277,000USD | -27,000USD | — | — |
| Unclassified Operating Cash Flow | — | -3,933,000USD | -1,798,000USD | — | — | — | — | — |
| Other Cashflows From Financing Activities | — | — | -69,000USD | 91,000USD | 307,000USD | 451,000USD | — | 747,000USD |
| Dividends Paid | — | — | — | — | — | — | — | -460,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | — | 13,035,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2024Quarterly · 2024-09-30 | Product | Communication | 5,481,000 | USD | 0001654954-24-013940 |
| Q3 2024Quarterly · 2024-09-30 | Product | Compliance | 1,472,000 | USD | 0001654954-24-013940 |
| Q2 2024Quarterly · 2024-06-30 | Product | Communication | 5,944,000 | USD | 0001654954-24-010184 |
| Q2 2024Quarterly · 2024-06-30 | Product | Compliance | 1,743,000 | USD | 0001654954-24-010184 |
| Q1 2024Quarterly · 2024-03-31 | Product | Communication | 5,459,000 | USD | 0001654954-24-005891 |
| Q1 2024Quarterly · 2024-03-31 | Product | Compliance | 1,503,000 | USD | 0001654954-24-005891 |
| Q3 2023Quarterly · 2023-09-30 | Product | Communication | 6,078,000 | USD | 0001654954-24-013940 |
| Q3 2023Quarterly · 2023-09-30 | Product | Compliance | 1,491,000 | USD | 0001654954-24-013940 |
| Q2 2023Quarterly · 2023-06-30 | Product | Communication | 5,936,000 | USD | 0001654954-24-010184 |
| Q2 2023Quarterly · 2023-06-30 | Product | Compliance | 3,715,000 | USD | 0001654954-24-010184 |
| Q1 2023Quarterly · 2023-03-31 | Product | Communication | 6,566,000 | USD | 0001654954-24-005891 |
| Q1 2023Quarterly · 2023-03-31 | Product | Compliance | 2,053,000 | USD | 0001654954-24-005891 |
| Q3 2022Quarterly · 2022-09-30 | Product | Communication | 3,487,000 | USD | 0001654954-23-014030 |
| Q3 2022Quarterly · 2022-09-30 | Product | Compliance | 1,793,000 | USD | 0001654954-23-014030 |
| Q2 2022Quarterly · 2022-06-30 | Product | Communication | 3,691,000 | USD | 0001654954-23-010512 |
| Q2 2022Quarterly · 2022-06-30 | Product | Compliance | 2,116,000 | USD | 0001654954-23-010512 |
| FY 2019Yearly · 2019-12-31 | Geography | Europe | 499,000 | USD | 0001654954-20-001999 |
| FY 2019Yearly · 2019-12-31 | Geography | North America | 15,796,000 | USD | 0001654954-20-001999 |
| Q4 2019Quarterly · 2019-12-31 | Geography | Europe | 91,000 | USD | Legacy provider |
| Q4 2019Quarterly · 2019-12-31 | Geography | North America | 3,868,000 | USD | Legacy provider |
| Q3 2019Quarterly · 2019-09-30 | Geography | Europe | 111,000 | USD | 0001654954-19-012189 |
| Q3 2019Quarterly · 2019-09-30 | Geography | North America | 3,908,000 | USD | 0001654954-19-012189 |
| Q2 2019Quarterly · 2019-06-30 | Geography | Europe | 145,000 | USD | 0001654954-19-008751 |
| Q2 2019Quarterly · 2019-06-30 | Geography | North America | 3,993,000 | USD | 0001654954-19-008751 |
| Q1 2019Quarterly · 2019-03-31 | Geography | Europe | 152,000 | USD | 0001654954-19-005205 |
| Q1 2019Quarterly · 2019-03-31 | Geography | North America | 4,027,000 | USD | 0001654954-19-005205 |
| FY 2018Yearly · 2018-12-31 | Geography | Europe | 744,000 | USD | 0001654954-20-001999 |
| FY 2018Yearly · 2018-12-31 | Geography | North America | 13,488,000 | USD | 0001654954-20-001999 |
| Q4 2018Quarterly · 2018-12-31 | Geography | Europe | 160,000 | USD | Legacy provider |
| Q4 2018Quarterly · 2018-12-31 | Geography | North America | 3,488,000 | USD | Legacy provider |
| Q3 2018Quarterly · 2018-09-30 | Geography | Europe | 177,000 | USD | 0001654954-19-012189 |
| Q3 2018Quarterly · 2018-09-30 | Geography | North America | 3,078,000 | USD | 0001654954-19-012189 |
| Q2 2018Quarterly · 2018-06-30 | Geography | Europe | 200,000 | USD | 0001654954-19-008751 |
| Q2 2018Quarterly · 2018-06-30 | Geography | North America | 3,599,000 | USD | 0001654954-19-008751 |
| Q1 2018Quarterly · 2018-03-31 | Geography | Europe | 207,000 | USD | 0001654954-19-005205 |
| Q1 2018Quarterly · 2018-03-31 | Geography | North America | 3,323,000 | USD | 0001654954-19-005205 |
| FY 2017Yearly · 2017-12-31 | Geography | Europe | 1,167,000 | USD | 0001654954-19-002109 |
| FY 2017Yearly · 2017-12-31 | Geography | North America | 11,461,000 | USD | 0001654954-19-002109 |
| FY 2016Yearly · 2016-12-31 | Geography | Europe | 1,566,000 | USD | 0001654954-18-002057 |
| FY 2016Yearly · 2016-12-31 | Geography | North America | 10,493,000 | USD | 0001654954-18-002057 |
| FY 2015Yearly · 2015-12-31 | Geography | Europe | 2,099,360 | USD | 0001654954-17-001989 |
| FY 2015Yearly · 2015-12-31 | Geography | North America | 9,520,523 | USD | 0001654954-17-001989 |
| FY 2014Yearly · 2014-12-31 | Geography | Europe | 2,908,164 | USD | 0001654954-16-000153 |
| FY 2014Yearly · 2014-12-31 | Geography | North America | 10,721,520 | USD | 0001654954-16-000153 |
| FY 2013Yearly · 2013-12-31 | Geography | Europe | 1,141,514 | USD | 0001354488-15-000966 |
| FY 2013Yearly · 2013-12-31 | Geography | North America | 7,700,715 | USD | 0001354488-15-000966 |
| FY 2012Yearly · 2012-12-31 | Geography | Europe | 0 | USD | 0001354488-14-001022 |
| FY 2012Yearly · 2012-12-31 | Geography | North America | 4,305,566 | USD | 0001354488-14-001022 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.