ABR
ARBOR REALTY TRUST INC
Company overview
- Market capitalization
- $761.16M
- Employees
- 653
- Latest publication
- 2026-09-29
About ARBOR REALTY TRUST INC
Arbor Realty Trust, Inc. invests in a diversified portfolio of structured finance assets in the multifamily, single-family rental, and commercial real estate markets in the United States. It operates in two segments, Structured Business and Agency Business. The company invests in bridge and mezzanine loans, including junior participating interests in first mortgages, and preferred and direct equity, as well as real estate-related joint ventures, real estate-related notes, and various mortgage-related securities. It also offers bridge financing products to borrowers who seek short-term capital to be used in an acquisition of property; financing products to borrowers looking to develop, acquire or refinance conventional, workforce and affordable single-family rental (SFR) housing; multifamily investors short-term floating-rate financing for new and construction-ready multifamily projects; and mezzanine financing in the form of loans that are subordinate to a conventional first mortgage loan and senior to the borrower's equity in a transaction. In addition, the company provides financing by making preferred equity investments in entities that directly or indirectly own real property that are subordinate to a first mortgage loan; and invest in structured transactions, which are primarily comprised of joint ventures formed to acquire, develop and/or sell real estate-related assets. Further, it underwrites, originates, sells, and services financing loans underwritten using similar guidelines of existing agency loans sold to the government-sponsored enterprises; and long-term permanent fixed rate loans on SFR properties. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Arbor Realty Trust, Inc. was incorporated in 2003 and is headquartered in Uniondale, New York.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20132013-12-31 · USD | Q4 20122012-12-31 · USD | Q3 20122012-09-30 · USD | Q2 20102010-06-30 · USD | Q4 20072007-12-31 · USD | Q2 20072007-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 293,637,000USD | 293,086,000USD | 21,329,574USD | 14,252,552USD | 13,148,590USD | 436,103USD | 30,229,361USD | 62,315,265USD |
| Selling General Administrative | 15,868,000USD | 64,637,000USD | 2,500,000USD | 2,500,000USD | 2,500,000USD | 6,245,871USD | 4,071,159USD | 1,879,311USD |
| Total Operating Expenses | 144,848,000USD | 62,563,000USD | -3,419,003USD | 6,964,442USD | 2,309,767USD | -130,879,708USD | 13,084,257USD | 21,630,241USD |
| Interest Income | 230,858,000USD | 235,047,000USD | — | — | — | — | — | — |
| Interest Expense | 177,761,000USD | 175,202,000USD | 10,444,109USD | 9,824,542USD | 9,510,083USD | 16,177,468USD | 37,444,592USD | 38,527,983USD |
| Net Interest Income | 53,097,000USD | 59,845,000USD | — | — | — | — | — | — |
| Non Interest Income | 62,779,000USD | — | — | — | — | — | — | — |
| Revenue Net Of Interest Expense | 115,876,000USD | — | — | — | — | — | — | — |
| Labor And Related Expense | 45,096,000USD | — | — | — | — | — | — | — |
| Litigation Settlement Expense | 13,472,000USD | — | — | — | — | — | — | — |
| Depreciation And Amortization | 5,929,000USD | 7,104,000USD | 1,922,205USD | 1,612,605USD | 1,574,512USD | 166,114USD | 1,277,796USD | -1,000,059USD |
| Income Before Tax | -28,908,000USD | 13,108,000USD | 4,777,476USD | -856,370USD | 2,477,160USD | 131,315,811USD | 17,145,104USD | 40,685,024USD |
| Income Tax Expense | 3,150,000USD | 2,085,000USD | -203,915USD | 275,000USD | 275,000USD | 1,800,000USD | 1,800,000USD | 9,000,000USD |
| Equity Method Income Loss | 1,893,000USD | — | — | — | — | — | — | — |
| Net Income | -30,165,000USD | 10,971,000USD | 4,777,476USD | -635,339USD | 2,148,184USD | 129,088,000USD | 15,345,104USD | 31,685,024USD |
| Minority Interest | -3,165,000USD | -52,000USD | 108,000USD | 53,000USD | 54,000USD | 53,000USD | 2,829,000USD | 6,638,000USD |
| Net Income Applicable To Common Shares | -37,342,000USD | — | 3,367,171USD | 14,025,000USD | 2,148,000USD | 129,763,000USD | 15,345,000USD | 31,685,000USD |
| Cost Of Revenue | — | 26,172,000USD | 8,176,137USD | 8,144,480USD | 8,361,662USD | 1,995,469,000USD | 9,250,397,101USD | 1,879,311,000USD |
| Gross Profit | — | 266,914,000USD | 13,153,437USD | 6,108,072USD | 4,786,928USD | 436,103USD | 30,229,361USD | 62,315,265USD |
| Unclassified Operating Expenses | — | -2,074,000USD | -5,919,003USD | 1,458,907USD | — | -137,125,579USD | 9,013,098USD | 19,750,930USD |
| Operating Income | — | 204,351,000USD | 16,572,440USD | -858,717USD | 2,477,160USD | 131,315,811USD | 17,145,104USD | 40,685,024USD |
| Tax Provision | — | 2,085,000USD | — | — | — | — | — | — |
| Net Income From Continuing Ops | — | 11,023,000USD | 5,141,883USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Ebit | — | 188,310,000USD | 15,221,585USD | 8,963,478USD | 7,032,923USD | 147,493,279USD | 54,589,696USD | 79,213,007USD |
| Ebitda | — | 195,414,000USD | 17,143,790USD | 10,576,083USD | 8,607,435USD | 147,659,393USD | 55,867,492USD | 78,212,948USD |
| Reconciled Depreciation | — | 25,397,000USD | 1,922,205USD | 1,612,605USD | 1,574,512USD | 166,114USD | 1,277,796USD | -1,000,059USD |
| Total Other Income Expense Net | — | -191,243,000USD | -11,794,964USD | 2,347USD | 2,477,160USD | -30,755,614,000USD | -180,877,187,501USD | -38,527,983USD |
| Research Development | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Non Operating Income Net Other | — | — | 40,937USD | — | — | — | — | — |
| Discontinued Operations | — | — | -364,407USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Selling And Marketing Expenses | — | — | — | 3,005,535USD | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20102010-12-31 · USD | FY 20072007-12-31 · USD | FY 20062006-12-31 · USD | FY 20052005-12-31 · USD | FY 20042004-12-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 12,368,879USD | 160,887,260USD | 85,791,431USD | 84,315,423USD | 39,121,920USD |
| Cost Of Revenue | 8,059,364,000USD | 9,381,055,000USD | 4,648,644,000USD | 4,274,609,000USD | 2,325,727,000USD |
| Gross Profit | 12,368,879USD | 160,887,260USD | 85,791,431USD | 84,315,423USD | 39,121,920USD |
| Selling General Administrative | 34,424,812USD | 9,381,055USD | 9,111,663USD | 4,274,609USD | 4,234,249USD |
| Unclassified Operating Expenses | -138,253,420USD | 50,087,327USD | 76,679,768USD | 80,040,814USD | 34,887,671USD |
| Total Operating Expenses | -103,828,608USD | 59,468,382USD | 85,791,431USD | 84,315,423USD | 39,121,920USD |
| Operating Income | 116,197,487USD | 101,418,878USD | 143,107,226USD | 96,132,447USD | 44,445,257USD |
| Interest Expense | 62,979,036USD | 147,710,194USD | 92,693,419USD | 45,745,424USD | 19,372,575USD |
| Income Before Tax | 116,197,487USD | 101,418,878USD | 50,413,807,000USD | 50,387,023,000USD | 25,072,682,000USD |
| Income Tax Expense | 2,560,000USD | 16,885,000USD | 50,363,393,193USD | 50,336,635,977USD | 25,047,609,318USD |
| Net Income | 112,910,211USD | 84,533,878USD | 50,413,807USD | 50,387,023USD | 25,072,682USD |
| Ebit | 179,176,523USD | 249,129,072USD | 92,693,419USD | 45,745,424USD | 19,372,575USD |
| Ebitda | 179,746,677USD | 250,716,553USD | 92,473,599USD | 45,579,518USD | 17,941,429USD |
| Depreciation And Amortization | 570,154USD | 1,587,481USD | -219,820USD | -165,906USD | -1,431,146USD |
| Total Other Income Expense Net | 213,842,082USD | -147,710,194USD | 50,270,699,774USD | 50,290,890,553USD | 25,028,236,743USD |
| Minority Interest | 216,000USD | 16,989,000USD | 11,104,000USD | 11,281,000USD | 5,876,000USD |
| Net Income Applicable To Common Shares | 111,889,000USD | 84,534,000USD | 50,414,000USD | 50,387,000USD | 25,073,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 14,352,825,000USD | 14,692,485,000USD | 14,494,903,000USD | 13,887,179,000USD | 13,563,039,000USD | 13,367,349,000USD | 13,490,981,000USD | 13,881,458,000USD |
| Cash And Equivalents | 287,525,000USD | — | 482,875,000USD | 423,384,000USD | 255,742,000USD | 308,842,000USD | 503,803,000USD | 687,540,000USD |
| Total Liabilities | 11,471,802,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 2,777,935,000USD | 2,870,049,000USD | 2,953,353,000USD | 2,997,470,000USD | 2,974,744,000USD | 3,007,503,000USD | 3,024,084,999USD | 3,033,645,000USD |
| Total Equity Including Noncontrolling Interest | 2,881,023,000USD | — | — | — | — | — | — | — |
| Common Stock | 1,890,000USD | 1,924,000USD | 1,955,000USD | 1,957,000USD | 1,922,000USD | 1,922,000USD | 1,893,000USD | 1,886,000USD |
| Retained Earnings | -267,177,000USD | -194,058,000USD | -136,597,000USD | -92,277,000USD | -72,521,000USD | -38,600,000USD | 13,039,000USD | 34,816,000USD |
| Intangible Assets | — | 331,929,000USD | 370,769,000USD | 344,913,000USD | 348,326,000USD | 357,220,000USD | 400,171,000USD | 376,403,000USD |
| Other Current Assets | — | -35,251,000USD | 67,347,000USD | -453,265,000USD | -272,515,000USD | -318,447,000USD | 759,327,000USD | -784,363,000USD |
| Total Liab | — | 11,713,435,000USD | 11,427,750,000USD | 10,772,231,000USD | 10,469,176,000USD | 10,237,890,000USD | 10,339,011,000USD | 10,718,081,000USD |
| Other Current Liab | — | -3,051,228,000USD | 501,000USD | -403,802,000USD | -537,648,000USD | -557,887,000USD | -3,436,341,000USD | 567,599,000USD |
| Capital Stock | — | 635,607,000USD | 635,638,000USD | 635,639,000USD | 635,604,000USD | 635,604,000USD | 635,577,000USD | 635,570,000USD |
| Good Will | — | 86,161,000USD | 56,626,000USD | 86,944,000USD | 87,336,000USD | 87,727,000USD | 56,626,000USD | 88,510,000USD |
| Other Assets | — | 14,199,198,000USD | 13,925,475,000USD | 13,887,179,000USD | 13,563,039,000USD | 13,367,349,000USD | 13,490,981,000USD | 13,881,458,000USD |
| Cash | — | 407,126,000USD | 482,875,000USD | 423,384,000USD | 255,742,000USD | 308,842,000USD | 503,803,000USD | 687,540,000USD |
| Cash And Short Term Investments | — | 407,126,000USD | 482,875,000USD | 423,384,000USD | 255,742,000USD | 308,842,000USD | 503,898,000USD | 687,540,000USD |
| Total Current Assets | — | 407,126,000USD | 550,222,000USD | 423,384,000USD | 255,742,000USD | 308,842,000USD | 12,148,377,000USD | 784,363,000USD |
| Total Current Liabilities | — | 3,051,228,000USD | 5,150,152,000USD | — | 3,277,488,000USD | 2,974,376,000USD | 3,440,815,000USD | 2,940,200,000USD |
| Net Debt | — | 10,953,887,000USD | 10,566,025,000USD | 6,251,911,000USD | 5,684,686,000USD | 5,379,958,000USD | 9,540,732,000USD | 9,727,114,000USD |
| Short Term Debt | — | 3,051,228,000USD | 5,149,651,000USD | 403,802,000USD | 537,648,000USD | 557,887,000USD | 3,440,815,000USD | 2,940,200,000USD |
| Short Long Term Debt | — | 523,456,000USD | 496,084,000USD | 403,802,000USD | 537,648,000USD | 557,887,000USD | 749,593,000USD | 544,846,000USD |
| Short Long Term Debt Total | — | 11,361,013,000USD | 11,048,900,000USD | 6,675,295,000USD | 5,940,428,000USD | 5,688,800,000USD | 10,044,535,000USD | 10,414,654,000USD |
| Long Term Debt | — | 6,391,303,000USD | 5,899,249,000USD | 6,271,493,000USD | 5,402,780,000USD | 5,130,913,000USD | 6,411,699,000USD | 7,083,962,000USD |
| Long Term Investments | — | 212,216,000USD | 214,053,000USD | 213,267,000USD | 228,716,000USD | 235,753,000USD | 233,466,000USD | 232,321,000USD |
| Net Receivables | — | 35,251,000USD | 6,534,000USD | 29,881,000USD | 16,773,000USD | 9,605,000USD | 10,885,152,000USD | 96,823,000USD |
| Common Stock Shares Outstanding | — | 211,735,731shares | 212,479,888shares | 210,517,762shares | 209,003,000shares | 206,862,320shares | 205,759,307shares | 205,347,309shares |
| Non Current Assets Total | — | 86,161,000USD | 13,944,681,000USD | 86,944,000USD | 87,336,000USD | 87,727,000USD | 1,342,604,000USD | 464,913,000USD |
| Non Current Liabilities Total | — | 8,662,207,000USD | 6,277,598,000USD | — | 7,191,688,000USD | 7,263,514,000USD | 6,898,196,000USD | 7,777,881,000USD |
| Non Currrent Assets Other | — | -12,380,348,000USD | 959,904,000USD | -645,124,000USD | -664,378,000USD | -680,700,000USD | 503,496,000USD | -817,316,000USD |
| Unclassified Current Assets | — | -35,251,000USD | -6,534,000USD | -29,881,000USD | -16,773,000USD | -9,605,000USD | — | -867,446,000USD |
| Unclassified Non Current Assets | — | -14,743,343,000USD | -2,081,084,000USD | -14,916,706,000USD | -14,505,267,000USD | -14,262,480,000USD | -13,518,679,000USD | -14,241,705,000USD |
| Unclassified Current Liabilities | — | -523,456,000USD | -496,084,000USD | — | 2,202,192,000USD | 1,858,602,000USD | -749,593,000USD | -1,112,445,000USD |
| Unclassified Non Current Liabilities | — | 2,270,904,000USD | 378,349,000USD | — | 1,788,908,000USD | 2,132,601,000USD | 486,497,000USD | 693,919,000USD |
| Unclassified Equity | — | 2,426,576,000USD | 2,452,357,000USD | 2,452,151,000USD | 2,409,739,000USD | 2,408,577,000USD | 2,373,575,999USD | 2,995,057,000USD |
| Property Plant Equipment Net | — | — | 498,938,000USD | 471,347,000USD | 365,186,000USD | 302,158,000USD | 176,543,000USD | 127,926,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | 0USD | -633,684,000USD |
| Inventory | — | — | — | — | — | — | — | 867,446,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 14,494,903,000USD | 13,490,981,000USD | 15,738,636,000USD | 17,038,985,000USD | 15,073,845,000USD | 7,660,986,000USD | 6,239,160,000USD | 4,612,175,000USD |
| Intangible Assets | 370,769,000USD | 400,171,000USD | 426,006,000USD | 440,914,000USD | 466,868,000USD | 428,799,000USD | 340,495,000USD | 273,770,000USD |
| Other Current Assets | -6,534,000USD | 759,327,000USD | 608,233,000USD | 1,253,797,000USD | 1,722,917,000USD | -351,977,000USD | 1,082,886,000USD | -1,287,000USD |
| Total Liab | 11,427,750,000USD | 10,339,011,000USD | 12,484,031,000USD | 13,967,106,000USD | 12,523,861,000USD | 6,178,301,000USD | 4,883,133,000USD | 3,546,609,000USD |
| Total Stockholder Equity | 2,953,353,000USD | 3,024,084,999USD | 3,117,973,000USD | 2,936,996,000USD | 2,418,122,000USD | 1,344,371,000USD | 1,184,610,000USD | 895,238,000USD |
| Other Current Liab | -4,931,906,000USD | 4,474,000USD | 2,979,000USD | -418,123,000USD | -722,879,000USD | -1,001,597,000USD | -440,945,000USD | -478,230,000USD |
| Common Stock | 1,955,000USD | 1,893,000USD | 1,885,000USD | 1,782,000USD | 1,514,000USD | 1,232,000USD | 1,097,000USD | 840,000USD |
| Capital Stock | 635,638,000USD | 635,577,000USD | 635,569,000USD | 635,466,000USD | 557,677,000USD | 90,704,000USD | 90,598,000USD | 90,342,000USD |
| Retained Earnings | -136,597,000USD | 13,039,000USD | 115,216,000USD | 97,049,000USD | 62,532,000USD | -63,442,000USD | -60,920,000USD | -74,133,000USD |
| Good Will | 56,626,000USD | 56,626,000USD | 56,626,000USD | 56,626,000USD | 56,626,000USD | 56,626,000USD | 56,625,000USD | 116,165,000USD |
| Other Assets | 13,925,475,000USD | 13,490,981,000USD | 14,021,480,000USD | 17,024,099,900USD | 13,831,293,000USD | 7,660,986,000USD | 5,401,203,000USD | 160,063,000USD |
| Cash | 482,875,000USD | 503,803,000USD | 928,974,000USD | 534,357,000USD | 404,580,000USD | 339,528,000USD | 299,687,000USD | 160,063,000USD |
| Cash And Equivalents | 482,875,000USD | 503,803,000USD | 928,974,000USD | 534,357,000USD | 404,580,000USD | 339,528,000USD | 299,687,000USD | 160,063,000USD |
| Cash And Short Term Investments | 482,875,000USD | 503,898,000USD | 935,521,000USD | 535,861,999USD | 406,245,000USD | 339,528,000USD | 301,122,000USD | 160,063,000USD |
| Total Current Assets | 482,875,000USD | 12,148,377,000USD | 999,942,000USD | 15,933,608,000USD | 13,954,697,000USD | 351,977,000USD | 5,322,764,000USD | 160,063,000USD |
| Total Current Liabilities | 4,931,906,000USD | 3,440,815,000USD | 591,133,000USD | 3,773,844,000USD | 4,299,638,000USD | 2,234,883,000USD | 1,532,399,000USD | 323,406,000USD |
| Net Debt | 10,566,526,000USD | 9,540,732,000USD | 8,545,983,000USD | 13,032,339,000USD | 11,750,244,000USD | 4,341,175,000USD | 4,404,496,000USD | 3,154,806,000USD |
| Short Term Debt | 4,931,906,000USD | 3,440,815,000USD | 588,154,000USD | 3,773,844,000USD | 4,299,638,000USD | 1,001,597,000USD | 1,532,399,000USD | 478,230,000USD |
| Short Long Term Debt | 496,084,000USD | 749,593,000USD | 577,334,000USD | 418,123,000USD | 722,879,000USD | 2,234,883,000USD | 1,678,288,000USD | 1,135,627,000USD |
| Short Long Term Debt Total | 11,049,401,000USD | 10,044,535,000USD | 9,474,957,000USD | 13,566,696,000USD | 12,154,824,000USD | 4,680,703,000USD | 4,704,183,000USD | 3,314,869,000USD |
| Long Term Debt | 5,899,249,000USD | 6,411,699,000USD | 8,817,699,000USD | 9,658,748,000USD | 7,575,122,000USD | 3,589,781,000USD | 2,875,021,000USD | 2,111,059,000USD |
| Long Term Investments | 214,053,000USD | 233,466,000USD | 234,582,000USD | 235,677,000USD | 13,304,817,000USD | 6,442,585,000USD | 5,181,819,000USD | 3,779,752,000USD |
| Net Receivables | 6,534,000USD | 10,885,152,000USD | 64,421,000USD | 14,143,949,000USD | 11,825,535,000USD | 12,449,000USD | 3,938,756,000USD | 1,287,000USD |
| Property Plant Equipment Net | 498,938,000USD | 176,543,000USD | -15,738,636,000USD | -17,038,985,000USD | -14,320,191,000USD | -7,005,763,000USD | -5,711,541,000USD | -4,612,175,000USD |
| Common Stock Shares Outstanding | 209,733,331shares | 205,526,610shares | 218,843,613shares | 199,112,630shares | 156,089,595shares | 133,969,296shares | 116,192,951shares | 93,642,168shares |
| Non Current Assets Total | 86,553,000USD | 1,342,604,000USD | 717,214,000USD | 1,105,377,000USD | 1,119,148,000USD | 655,223,000USD | 916,396,000USD | 4,452,112,000USD |
| Non Current Liabilities Total | 6,495,844,000USD | 6,898,196,000USD | 9,234,363,000USD | 10,193,262,000USD | 8,224,223,000USD | 3,589,781,000USD | 3,350,734,000USD | 3,393,531,000USD |
| Non Currrent Assets Other | -12,489,728,000USD | 503,496,000USD | 554,702,000USD | 261,435,000USD | 209,981,000USD | -655,223,000USD | 137,573,000USD | 3,964,234,000USD |
| Unclassified Current Assets | -6,534,000USD | — | -2,145,440,000USD | — | — | -3,892,000USD | — | -7,400,000USD |
| Unclassified Non Current Assets | -14,979,308,000USD | -13,518,679,000USD | -14,576,182,000USD | -16,913,374,900USD | -26,750,437,000USD | -13,933,773,000USD | -10,201,319,000USD | -3,841,872,000USD |
| Unclassified Current Liabilities | -496,084,000USD | -754,067,000USD | -577,334,000USD | -491,710,000USD | -846,090,000USD | -1,093,287,000USD | -1,770,536,000USD | -1,369,113,000USD |
| Unclassified Non Current Liabilities | 596,595,000USD | 486,497,000USD | 416,664,000USD | -234,970,000USD | — | -526,259,000USD | 77,122,000USD | 908,865,000USD |
| Unclassified Equity | 2,452,357,000USD | 2,373,575,999USD | 2,998,987,000USD | 2,202,699,000USD | 1,796,399,000USD | 1,315,877,000USD | 1,153,835,000USD | 878,189,000USD |
| Accumulated Other Comprehensive Income | — | 0USD | -633,684,000USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Short Term Investments | — | — | 6,547,000USD | 14,254,674USD | 1,665,000USD | 3,892,000USD | 1,435,000USD | 6,113,000USD |
| Inventory | — | — | 1,537,207,000USD | -1,504,998USD | -1,665,000USD | -3,892,000USD | -1,435,000USD | -6,113,000USD |
| Other Liab | — | — | — | 376,527,000USD | 339,824,000USD | 264,312,000USD | 161,015,000USD | 152,346,000USD |
| Accounts Payable | — | — | — | 73,587,000USD | 123,211,000USD | 91,690,000USD | 92,248,000USD | 78,662,000USD |
| Non Current Liabilities Other | — | — | — | 392,957,000USD | 343,949,000USD | 261,947,000USD | 237,576,000USD | 221,261,000USD |
| Net Tangible Assets | — | — | — | 2,207,243,000USD | 1,761,199,000USD | 1,149,448,000USD | 984,409,000USD | 689,571,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q3 20202020-09-30 · USD | Q2 20162016-06-30 · USD | Q1 20162016-03-31 · USD | Q4 20152015-12-31 · USD | Q3 20152015-09-30 · USD | Q2 20152015-06-30 · USD | Q1 20152015-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 11,023,000USD | 83,885,000USD | 12,126,878USD | 3,023,326USD | 6,910,656USD | 17,232,189USD | 12,387,070USD | 16,898,899USD |
| Depreciation | 7,104,000USD | 1,922,000USD | 443,112USD | 877,533USD | 1,299,250USD | 1,250,761USD | 1,447,642USD | 1,438,677USD |
| Stock Based Compensation | 5,933,000USD | 3,485,000USD | 481,663USD | 1,681,431USD | 552,102USD | 463,313USD | 735,202USD | 1,692,066USD |
| Other Non Cash Items | 8,084,000USD | -313,834,000USD | 800,218USD | 852,174USD | -134,250USD | -8,137,128USD | 156,302USD | -9,481,447USD |
| Change In Working Capital | -37,838,000USD | -2,081,000USD | 4,143,899USD | -61,383USD | -4,875,781USD | 11,005,429USD | 2,963,062USD | -6,468,321USD |
| Total Cash From Operating Activities | -8,274,000USD | -230,108,000USD | 13,849,540USD | 3,837,595USD | 748,179USD | 16,078,986USD | 17,248,797USD | 2,271,727USD |
| Capital Expenditures | -16,209,000USD | -7,497,000USD | 39,655,687USD | 8,956,284USD | 21,396,265USD | -631,751USD | -499,496USD | 17,588,233USD |
| Free Cash Flow | -24,483,000USD | -230,108,000USD | 53,505,227USD | 12,793,879USD | 22,144,444USD | 15,447,235USD | 16,749,301USD | 19,859,960USD |
| Investments | -331,000USD | -92,722,000USD | 59,143,344USD | -125,699,487USD | 33,435,622USD | -32,526,041USD | 148,844,333USD | -167,749,284USD |
| Total Cashflows From Investing Activities | 58,344,000USD | -83,694,000USD | 100,524,590USD | -113,900,286USD | 56,000,280USD | -31,932,310USD | 149,376,674USD | -148,710,572USD |
| Net Borrowings | 313,812,000USD | 212,765,000USD | -293,777,258USD | 76,023,877USD | 25,884,094USD | 10,938,916USD | -132,460,293USD | 386,909,957USD |
| Total Cash From Financing Activities | 200,363,000USD | 137,240,000USD | -99,329,192USD | 66,486,770USD | 16,347,399USD | 1,402,495USD | -141,996,296USD | 201,455,583USD |
| Dividends Paid | -73,283,000USD | -70,926,000USD | -9,598,422USD | -9,537,107USD | -9,536,695USD | -9,536,421USD | -9,536,003USD | -8,454,374USD |
| Sale Purchase Of Stock | -30,733,000USD | -29,655,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Issuance Of Capital Stock | 0USD | — | — | — | — | — | — | — |
| Change In Cash | 250,433,000USD | -176,562,000USD | 15,044,938USD | -43,575,921USD | 73,095,858USD | -14,450,829USD | 24,629,175USD | 55,016,738USD |
| Begin Period Cash Flow | 550,222,000USD | 479,029,000USD | 145,132,766USD | 188,708,687USD | 115,612,829USD | 130,063,658USD | 105,434,483USD | 50,417,745USD |
| End Period Cash Flow | 800,655,000USD | 302,467,000USD | 160,177,704USD | 145,132,766USD | 188,708,687USD | 115,612,829USD | 130,063,658USD | 105,434,483USD |
| Other Cashflows From Investing Activities | 6,651,000USD | -94,244,000USD | 62,608,363USD | -113,019,371USD | 61,957,621USD | -29,232,505USD | 148,967,585USD | -153,039,798USD |
| Other Cashflows From Financing Activities | -180,458,000USD | -15,486,000USD | -62,618,327USD | 76,066,434USD | 25,759,094USD | -185,586,203USD | -124,139,795USD | 404,389,990USD |
| Unclassified Operating Cash Flow | -2,580,000USD | -3,485,000USD | -4,146,230USD | -2,535,486USD | -3,003,798USD | -5,735,578USD | — | -1,808,147USD |
| Unclassified Investing Cash Flow | 68,233,000USD | 110,769,000USD | -60,882,804USD | 115,862,288USD | -60,789,228USD | 30,457,987USD | -147,935,748USD | 154,490,277USD |
| Unclassified Financing Cash Flow | 171,025,000USD | 40,542,000USD | 266,664,815USD | -76,066,434USD | -25,759,094USD | 185,586,203USD | 124,139,795USD | -581,389,990USD |
| Change To Liabilities | — | 0USD | — | — | 0USD | 3,801,694USD | 3,368,859USD | -2,461,713USD |
| Cash And Cash Equivalents Changes | — | -176,562,000USD | 15,044,938USD | -43,575,921USD | 73,095,858USD | -14,450,829USD | 24,629,175USD | 55,016,738USD |
| Change To Account Receivables | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Change To Inventory | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20152015-12-31 · USD | FY 20142014-12-31 · USD | FY 20132013-12-31 · USD | FY 20102010-12-31 · USD | FY 20082008-12-31 · USD | FY 20072007-12-31 · USD | FY 20062006-12-31 · USD | FY 20052005-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 53,428,814USD | 93,048,490USD | 21,298,737USD | 113,125,954USD | -81,229,844USD | 84,533,878USD | 50,413,807USD | 50,387,023USD |
| Depreciation | 5,436,330USD | 7,371,737USD | 7,250,601USD | 570,154USD | 751,859USD | 1,587,481USD | -219,820USD | -165,906USD |
| Stock Based Compensation | 3,442,683USD | 1,989,439USD | 1,600,142USD | 310,500USD | 3,047,479,000USD | 2,454,957,000USD | 2,329,689,000USD | — |
| Other Non Cash Items | -17,596,523USD | 18,862,488USD | -3,127,093USD | -97,828,459USD | 161,648,436USD | -248,046,930USD | 21,415,845USD | 18,417,385USD |
| Change To Account Receivables | 0USD | 0USD | 0USD | — | — | — | — | — |
| Change To Inventory | 0USD | 0USD | 0USD | — | — | — | — | — |
| Change To Liabilities | 0USD | 0USD | 685,682USD | — | — | — | — | — |
| Change In Working Capital | 2,624,389USD | -2,212,738USD | -5,759,559USD | 3,015,352USD | -30,767,372USD | 66,656,952USD | -6,515,461USD | 4,597,468USD |
| Total Cash From Operating Activities | 36,347,689USD | 30,795,356USD | 22,522,344USD | 20,903,501USD | 50,403,079USD | 159,688,381USD | 65,094,371USD | 73,235,970USD |
| Capital Expenditures | 37,853,251USD | 17,197,891USD | -8,004,139USD | 189,128,230USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 74,200,940USD | 47,993,247USD | 14,518,205USD | 210,031,731USD | 50,403,079USD | 159,688,381USD | 65,094,371USD | 73,235,970USD |
| Investments | -17,995,370USD | 122,066,469USD | -199,212,080USD | — | — | — | — | — |
| Total Cashflows From Investing Activities | 24,734,072USD | 144,951,905USD | -200,076,986USD | 237,811,845USD | 231,166,105USD | -609,993,583USD | -788,223,618USD | -445,635,904USD |
| Net Borrowings | 291,272,674USD | -97,045,044USD | 27,470,920USD | — | — | — | — | — |
| Total Cash From Financing Activities | 77,209,181USD | -185,719,068USD | 208,755,305USD | -222,215,057USD | -302,956,684USD | 464,767,886USD | 711,458,795USD | 385,425,542USD |
| Dividends Paid | -37,063,493USD | -33,141,118USD | -25,377,498USD | -170,745USD | -47,375,829USD | -46,600,416USD | -44,134,107USD | -46,205,766USD |
| Sale Purchase Of Stock | 0USD | 419,068,702USD | 276,950,904USD | — | — | -73,647,436,109USD | -7,023,361USD | — |
| Change In Cash | 138,290,942USD | -9,971,807USD | 31,200,663USD | 36,500,289USD | -21,387,500USD | 14,462,684USD | -11,670,452USD | 13,025,608USD |
| Begin Period Cash Flow | 50,417,745USD | 60,389,552USD | 29,188,889USD | 64,624,275USD | 22,219,541USD | 7,756,857USD | 19,427,309USD | 6,401,701USD |
| End Period Cash Flow | 188,708,687USD | 50,417,745USD | 60,389,552USD | 101,124,564USD | 832,041USD | 22,219,541USD | 7,756,857USD | 19,427,309USD |
| Cash And Cash Equivalents Changes | 138,290,942USD | -9,971,807USD | 31,200,663USD | — | — | — | — | — |
| Other Cashflows From Investing Activities | 43,509,385USD | 110,910,548USD | -214,185,309USD | -217,974USD | 58,293,666,105USD | -615,428,777USD | -796,121,463USD | -461,635,872USD |
| Other Cashflows From Financing Activities | 174,260,074USD | -130,226,457USD | 90,110,515USD | 4,303,561USD | 9,756,511USD | -26,536,366USD | -28,004,573USD | -13,160,807USD |
| Unclassified Operating Cash Flow | -10,988,004USD | -88,264,060USD | 1,259,516USD | 1,710,000USD | -3,047,479,000USD | -2,200,000,000USD | -2,329,689,000USD | — |
| Unclassified Investing Cash Flow | -38,633,194USD | -105,223,003USD | 221,324,542USD | 48,901,589USD | -58,062,500,000USD | — | 7,897,845USD | 15,999,968USD |
| Unclassified Financing Cash Flow | -351,260,074USD | -344,375,151USD | -160,399,536USD | -226,347,873USD | -265,337,366USD | 74,185,340,777USD | 790,620,836USD | 444,792,115USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.